Misr Hotels Company (EGX:MHOT)
27.77
+0.10 (0.36%)
At close: Mar 27, 2025
Misr Hotels Company Cash Flow Statement
Financials in millions EGP. Fiscal year is July - June.
Millions EGP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | 1,788 | 1,454 | 819.76 | 350.61 | -183.3 | 57.41 | Upgrade
|
Depreciation & Amortization | 72.18 | 70.4 | 48.97 | 39.34 | 37.77 | 36.83 | Upgrade
|
Other Operating Activities | -494.8 | -652.79 | -194.72 | 6.03 | 148.97 | -25.4 | Upgrade
|
Operating Cash Flow | 1,365 | 871.85 | 674.01 | 395.97 | 3.45 | 68.85 | Upgrade
|
Operating Cash Flow Growth | 93.54% | 29.35% | 70.22% | 11394.11% | -95.00% | -63.82% | Upgrade
|
Capital Expenditures | -12.21 | -14.58 | -50.05 | -79.83 | -91.25 | -69.5 | Upgrade
|
Sale of Property, Plant & Equipment | 36.32 | 52.36 | 0.57 | 0.92 | 0.15 | - | Upgrade
|
Investment in Securities | - | - | - | - | 1.2 | 8.7 | Upgrade
|
Other Investing Activities | 78.8 | 72.36 | 34.17 | 12.29 | 5.72 | 25 | Upgrade
|
Investing Cash Flow | 102.91 | 110.13 | -15.31 | -66.61 | -84.19 | -35.8 | Upgrade
|
Long-Term Debt Issued | - | - | 51.3 | 50.86 | 50.29 | - | Upgrade
|
Long-Term Debt Repaid | - | -791.19 | -140.86 | -124.2 | -17.6 | -47.6 | Upgrade
|
Net Debt Issued (Repaid) | -715.38 | -791.19 | -89.57 | -73.34 | 32.7 | -47.6 | Upgrade
|
Common Dividends Paid | -540.52 | -456.27 | -143.95 | - | -16.61 | -74.53 | Upgrade
|
Financing Cash Flow | -1,256 | -1,247 | -233.51 | -73.34 | 16.09 | -122.13 | Upgrade
|
Foreign Exchange Rate Adjustments | 647.63 | 559.89 | 269.35 | 26.38 | -0.07 | 0.15 | Upgrade
|
Net Cash Flow | 859.97 | 294.41 | 694.54 | 282.4 | -64.72 | -88.94 | Upgrade
|
Free Cash Flow | 1,353 | 857.27 | 623.96 | 316.15 | -87.81 | -0.65 | Upgrade
|
Free Cash Flow Growth | 98.53% | 37.39% | 97.36% | - | - | - | Upgrade
|
Free Cash Flow Margin | 75.37% | 59.61% | 63.93% | 60.12% | -139.29% | -0.24% | Upgrade
|
Free Cash Flow Per Share | 3.42 | 2.17 | 1.58 | 0.80 | -0.22 | -0.00 | Upgrade
|
Cash Interest Paid | 67.21 | 147.01 | 129.6 | 31.78 | 11.97 | 101.79 | Upgrade
|
Cash Income Tax Paid | 100.83 | 164.35 | 0.64 | 0.22 | 0.23 | 36.83 | Upgrade
|
Levered Free Cash Flow | 1,336 | 388.11 | 852.64 | 231.14 | -18.43 | -128.88 | Upgrade
|
Unlevered Free Cash Flow | 1,362 | 462.89 | 942.51 | 293.04 | 37.83 | -53.78 | Upgrade
|
Change in Net Working Capital | -285.21 | 393.62 | -418.57 | -69.31 | -114.66 | 125.91 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.