Misr Oils & Soap (EGX:MOSC)
Egypt · Delayed Price · Currency is EGP 180.54
+30.09 (20.00%)
At close: Feb 2, 2026
Misr Oils & Soap Income Statement
Financials in millions EGP. Fiscal year is July - June.
Millions EGP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 3,267 | 3,225 | 2,995 | 2,829 | 2,236 | 1,586 | |
Revenue Growth (YoY) | 5.28% | 7.67% | 5.87% | 26.52% | 41.01% | 4.54% |
Cost of Revenue | 3,129 | 3,119 | 2,978 | 2,842 | 2,224 | 1,586 |
Gross Profit | 138.29 | 106.45 | 17.25 | -13.01 | 12.13 | -0.33 |
Selling, General & Admin | 36.48 | 31.33 | 31.18 | 12.17 | 10.8 | 10.24 |
Other Operating Expenses | 0.04 | 0.04 | 0.04 | - | 0.32 | 0.99 |
Operating Expenses | 36.52 | 31.37 | 31.22 | 12.17 | 11.12 | 11.23 |
Operating Income | 101.77 | 75.07 | -13.97 | -25.18 | 1.01 | -11.56 |
Interest & Investment Income | 4.9 | 4.53 | 1.82 | 1.68 | 0.7 | 0.73 |
Currency Exchange Gain (Loss) | -0.05 | 0.44 | 15.19 | 11.1 | 1.53 | - |
Other Non Operating Income (Expenses) | -40.08 | -39.33 | -2.59 | 15.46 | 1.04 | 16.97 |
EBT Excluding Unusual Items | 66.54 | 40.72 | 0.46 | 3.07 | 4.27 | 6.14 |
Gain (Loss) on Sale of Assets | 46.7 | 46.93 | 1.49 | - | 1.66 | 0.33 |
Pretax Income | 113.24 | 87.65 | 1.95 | 3.07 | 5.93 | 6.47 |
Income Tax Expense | 34.18 | 30.55 | 1.13 | -0.22 | 2.57 | 2.82 |
Net Income | 79.06 | 57.1 | 0.82 | 3.28 | 3.36 | 3.65 |
Preferred Dividends & Other Adjustments | - | - | - | 0.49 | 0.45 | 0.41 |
Net Income to Common | 79.06 | 57.1 | 0.82 | 2.79 | 2.91 | 3.24 |
Net Income Growth | - | 6895.44% | -75.15% | -2.27% | -7.85% | -78.25% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 16.17% | 2.87% | -2.83% | - | - | - |
EPS (Basic) | 13.18 | 9.52 | 0.14 | 0.47 | 0.49 | 0.54 |
EPS (Diluted) | 13.18 | 9.52 | 0.14 | 0.47 | 0.49 | 0.54 |
EPS Growth | - | 6700.00% | -69.91% | -4.16% | -10.10% | -80.69% |
Free Cash Flow | -56.95 | -46.8 | -13.8 | -9.73 | 11.19 | -9.33 |
Free Cash Flow Per Share | -9.49 | -7.80 | -2.37 | -1.62 | 1.86 | -1.55 |
Dividend Per Share | 0.500 | 0.500 | - | - | - | - |
Gross Margin | 4.23% | 3.30% | 0.58% | -0.46% | 0.54% | -0.02% |
Operating Margin | 3.12% | 2.33% | -0.47% | -0.89% | 0.04% | -0.73% |
Profit Margin | 2.42% | 1.77% | 0.03% | 0.10% | 0.13% | 0.20% |
Free Cash Flow Margin | -1.74% | -1.45% | -0.46% | -0.34% | 0.50% | -0.59% |
EBITDA | 104.87 | 78.22 | -10.7 | -21.56 | 4.97 | -7.66 |
EBITDA Margin | 3.21% | 2.43% | -0.36% | -0.76% | 0.22% | -0.48% |
D&A For EBITDA | 3.1 | 3.14 | 3.27 | 3.62 | 3.97 | 3.9 |
EBIT | 101.77 | 75.07 | -13.97 | -25.18 | 1.01 | -11.56 |
EBIT Margin | 3.12% | 2.33% | -0.47% | -0.89% | 0.04% | -0.73% |
Effective Tax Rate | 30.18% | 34.86% | 58.07% | - | 43.29% | 43.63% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.