EGX:MTIE Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	21,163	14,308	10,357	6,902	9,004
Revenue Growth (YoY)	47.91%	38.14%	50.06%	-23.34%	3.73%
Cost of Revenue	18,997	12,560	9,131	6,100	8,060
Gross Profit	2,166	1,748	1,227	802.36	943.99
Selling, General & Admin	690.27	524.55	427.2	366.89	401.19
Operating Expenses	700.52	534.46	435.04	389.54	421.47
Operating Income	1,466	1,213	791.84	412.82	522.53
Interest Expense	-57.03	-66.76	-40.1	-44.36	-45.8
Interest & Investment Income	89.52	77.26	33.48	52.95	30.12
Earnings From Equity Investments	166.95	76.13	27.23	2.67	-22.42
Currency Exchange Gain (Loss)	6.28	42.33	9.19	26.99	-0.07
Other Non Operating Income (Expenses)	-44.35	-43.54	-25.16	-10.38	12.17
EBT Excluding Unusual Items	1,627	1,299	796.48	440.69	496.53
Gain (Loss) on Sale of Investments	12.01	83.55	107.32	12.75	0.78
Gain (Loss) on Sale of Assets	-0.22	-0	0.06	-0.73	0.3
Pretax Income	1,639	1,382	903.87	452.71	497.61
Income Tax Expense	347.86	291.02	204.55	105.36	120.26
Earnings From Continuing Operations	1,291	1,091	699.32	347.35	377.35
Earnings From Discontinued Operations	-	-	-0.16	-1.1	-1.89
Net Income to Company	1,291	1,091	699.16	346.25	375.46
Minority Interest in Earnings	-46.33	-28.4	-12.08	-3.57	-7.22
Net Income	1,245	1,063	687.08	342.68	368.24
Preferred Dividends & Other Adjustments	219.38	191.87	120.27	62.11	66.97
Net Income to Common	1,026	871.14	566.81	280.57	301.27
Net Income Growth	17.11%	54.72%	100.50%	-6.94%	0.50%
Shares Outstanding (Basic)	1,888	1,888	1,885	1,887	1,888
Shares Outstanding (Diluted)	1,888	1,888	1,885	1,887	1,888
Shares Change (YoY)	-	0.15%	-0.09%	-0.06%	-
EPS (Basic)	0.54	0.46	0.30	0.15	0.16
EPS (Diluted)	0.54	0.46	0.30	0.15	0.16
EPS Growth	17.72%	53.46%	102.20%	-6.81%	0.69%
Free Cash Flow	383.89	-148.8	193.28	726.99	304.33
Free Cash Flow Per Share	0.20	-0.08	0.10	0.39	0.16
Gross Margin	10.24%	12.22%	11.85%	11.62%	10.48%
Operating Margin	6.93%	8.48%	7.65%	5.98%	5.80%
Profit Margin	4.85%	6.09%	5.47%	4.06%	3.35%
Free Cash Flow Margin	1.81%	-1.04%	1.87%	10.53%	3.38%
EBITDA	1,498	1,237	813.04	433.88	542.99
EBITDA Margin	7.08%	8.65%	7.85%	6.29%	6.03%
D&A For EBITDA	31.75	23.67	21.19	21.06	20.46
EBIT	1,466	1,213	791.84	412.82	522.53
EBIT Margin	6.93%	8.48%	7.65%	5.98%	5.80%
Effective Tax Rate	21.22%	21.05%	22.63%	23.27%	24.17%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.