Nozha International Hospital (EGX: NINH)
Egypt
· Delayed Price · Currency is EGP 8.37
+0.03 (0.36%)
At close: Nov 20, 2024
NINH Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 419.3 | 362.29 | 295.8 | 250.5 | 217.02 | 214.89 | Upgrade
|
| Revenue Growth (YoY) | 22.76% | 22.48% | 18.09% | 15.42% | 0.99% | 13.27% | Upgrade
|
| Cost of Revenue | 295.28 | 252.33 | 213.44 | 162.66 | 149.5 | 136.06 | Upgrade
|
| Gross Profit | 124.02 | 109.96 | 82.36 | 87.84 | 67.52 | 78.83 | Upgrade
|
| Selling, General & Admin | 29.19 | 25.65 | 20.46 | 15.44 | 15.03 | 13.08 | Upgrade
|
| Operating Expenses | 33.76 | 28.31 | 20.94 | 15.74 | 15.03 | 13.08 | Upgrade
|
| Operating Income | 90.26 | 81.65 | 61.42 | 72.1 | 52.49 | 65.75 | Upgrade
|
| Interest & Investment Income | 53.71 | 40.39 | 22.63 | 12.82 | 10.74 | 11.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.83 | -0.25 | 0.77 | 1.27 | 1.42 | 1.68 | Upgrade
|
| EBT Excluding Unusual Items | 144.8 | 121.8 | 84.82 | 86.18 | 64.65 | 78.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.31 | 0.28 | 0.03 | 0.2 | 0.26 | Upgrade
|
| Pretax Income | 144.96 | 122.11 | 85.1 | 86.22 | 64.84 | 78.76 | Upgrade
|
| Income Tax Expense | 37.47 | 30.6 | 21.58 | 20.33 | 15.24 | 18.25 | Upgrade
|
| Net Income | 107.49 | 91.51 | 63.52 | 65.88 | 49.6 | 60.5 | Upgrade
|
| Preferred Dividends & Other Adjustments | -7.6 | - | 6.89 | 5.84 | 4.53 | 4.9 | Upgrade
|
| Net Income to Common | 115.09 | 91.51 | 56.63 | 60.05 | 45.07 | 55.6 | Upgrade
|
| Net Income Growth | 26.92% | 44.07% | -3.59% | 32.82% | -18.02% | 40.28% | Upgrade
|
| Shares Outstanding (Basic) | 234 | 220 | 220 | 220 | 220 | 220 | Upgrade
|
| Shares Outstanding (Diluted) | 234 | 220 | 220 | 220 | 220 | 220 | Upgrade
|
| Shares Change (YoY) | 6.25% | - | -0.00% | 0.00% | - | - | Upgrade
|
| EPS (Basic) | 0.49 | 0.42 | 0.26 | 0.27 | 0.20 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.42 | 0.26 | 0.27 | 0.20 | 0.25 | Upgrade
|
| EPS Growth | 40.05% | 61.60% | -5.69% | 33.22% | -18.94% | 40.95% | Upgrade
|
| Free Cash Flow | 50.32 | 17.66 | 25.77 | 66.96 | 36.91 | 54.3 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.08 | 0.12 | 0.30 | 0.17 | 0.25 | Upgrade
|
| Dividend Per Share | - | - | - | 0.024 | - | - | Upgrade
|
| Gross Margin | 29.58% | 30.35% | 27.84% | 35.07% | 31.11% | 36.68% | Upgrade
|
| Operating Margin | 21.53% | 22.54% | 20.76% | 28.78% | 24.19% | 30.60% | Upgrade
|
| Profit Margin | 27.45% | 25.26% | 19.14% | 23.97% | 20.77% | 25.88% | Upgrade
|
| Free Cash Flow Margin | 12.00% | 4.87% | 8.71% | 26.73% | 17.01% | 25.27% | Upgrade
|
| EBITDA | 92.5 | 89.33 | 67.61 | 78.29 | 59.09 | 72.46 | Upgrade
|
| EBITDA Margin | 22.06% | 24.66% | 22.86% | 31.26% | 27.23% | 33.72% | Upgrade
|
| D&A For EBITDA | 2.24 | 7.68 | 6.2 | 6.2 | 6.6 | 6.7 | Upgrade
|
| EBIT | 90.26 | 81.65 | 61.42 | 72.1 | 52.49 | 65.75 | Upgrade
|
| EBIT Margin | 21.53% | 22.54% | 20.76% | 28.78% | 24.19% | 30.60% | Upgrade
|
| Effective Tax Rate | 25.85% | 25.06% | 25.36% | 23.58% | 23.50% | 23.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.