Orascom Construction PLC (EGX:ORAS)
Egypt · Delayed Price · Currency is EGP 477.69
+0.98 (0.21%)
At close: Dec 2, 2025
Orascom Construction Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,363 | 3,255 | 3,368 | 4,177 | 3,543 | 3,371 | Upgrade | |
Revenue Growth (YoY) | 31.34% | -3.34% | -19.39% | 17.91% | 5.10% | 5.88% | Upgrade |
Cost of Revenue | 3,938 | 2,952 | 3,100 | 3,830 | 3,197 | 3,048 | Upgrade |
Gross Profit | 425.2 | 302.9 | 267.8 | 346.9 | 346.4 | 322.8 | Upgrade |
Selling, General & Admin | 201.9 | 197.8 | 195.6 | 197.3 | 192.4 | 186.4 | Upgrade |
Other Operating Expenses | -4.5 | -10 | -21.2 | -4.1 | 1.1 | -12.5 | Upgrade |
Operating Expenses | 197.4 | 187.8 | 174.4 | 193.2 | 193.5 | 173.9 | Upgrade |
Operating Income | 227.8 | 115.1 | 93.4 | 153.7 | 152.9 | 148.9 | Upgrade |
Interest Expense | -93.4 | -75.8 | -51.4 | -40.3 | -20.6 | -22.8 | Upgrade |
Interest & Investment Income | 25.8 | 21.9 | 13.9 | 7.6 | 8.4 | 13.5 | Upgrade |
Earnings From Equity Investments | 45.5 | 30 | 20.7 | 35.2 | 27.8 | -3.2 | Upgrade |
Currency Exchange Gain (Loss) | -9.5 | 71.7 | 43 | 14.7 | -4.1 | 1.1 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | -1.6 | Upgrade |
EBT Excluding Unusual Items | 196.2 | 162.9 | 119.6 | 170.9 | 164.4 | 135.9 | Upgrade |
Gain (Loss) on Sale of Investments | 0.7 | 0.7 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.8 | 4.3 | 108.8 | 1 | 3.4 | 1.7 | Upgrade |
Pretax Income | 197.7 | 167.9 | 228.4 | 171.9 | 167.8 | 137.6 | Upgrade |
Income Tax Expense | 22.7 | 34.1 | 33.3 | 37.6 | 42.5 | 40.5 | Upgrade |
Earnings From Continuing Operations | 175 | 133.8 | 195.1 | 134.3 | 125.3 | 97.1 | Upgrade |
Minority Interest in Earnings | -10.7 | -15.8 | -36.5 | -20.8 | -11.9 | -6.2 | Upgrade |
Net Income | 164.3 | 118 | 158.6 | 113.5 | 113.4 | 90.9 | Upgrade |
Net Income to Common | 164.3 | 118 | 158.6 | 113.5 | 113.4 | 90.9 | Upgrade |
Net Income Growth | 25.61% | -25.60% | 39.74% | 0.09% | 24.75% | -25.06% | Upgrade |
Shares Outstanding (Basic) | 110 | 110 | 113 | 117 | 117 | 117 | Upgrade |
Shares Outstanding (Diluted) | 110 | 110 | 113 | 117 | 117 | 117 | Upgrade |
Shares Change (YoY) | -0.04% | -2.56% | -3.17% | - | - | - | Upgrade |
EPS (Basic) | 1.49 | 1.07 | 1.40 | 0.97 | 0.97 | 0.78 | Upgrade |
EPS (Diluted) | 1.49 | 1.07 | 1.40 | 0.97 | 0.97 | 0.78 | Upgrade |
EPS Growth | 25.67% | -23.64% | 44.31% | 0.09% | 24.75% | -25.06% | Upgrade |
Free Cash Flow | 537.4 | 570.1 | 183 | 144.6 | 137.3 | 95.5 | Upgrade |
Free Cash Flow Per Share | 4.88 | 5.17 | 1.62 | 1.24 | 1.18 | 0.82 | Upgrade |
Dividend Per Share | 0.250 | 0.470 | 0.390 | 0.460 | 0.463 | 0.231 | Upgrade |
Dividend Growth | -40.48% | 20.51% | -15.22% | -0.56% | 100.00% | -44.93% | Upgrade |
Gross Margin | 9.74% | 9.31% | 7.95% | 8.30% | 9.78% | 9.58% | Upgrade |
Operating Margin | 5.22% | 3.54% | 2.77% | 3.68% | 4.32% | 4.42% | Upgrade |
Profit Margin | 3.77% | 3.62% | 4.71% | 2.72% | 3.20% | 2.70% | Upgrade |
Free Cash Flow Margin | 12.32% | 17.52% | 5.43% | 3.46% | 3.88% | 2.83% | Upgrade |
EBITDA | 250.7 | 140.8 | 118 | 192.2 | 195.7 | 196.1 | Upgrade |
EBITDA Margin | 5.75% | 4.33% | 3.50% | 4.60% | 5.52% | 5.82% | Upgrade |
D&A For EBITDA | 22.9 | 25.7 | 24.6 | 38.5 | 42.8 | 47.2 | Upgrade |
EBIT | 227.8 | 115.1 | 93.4 | 153.7 | 152.9 | 148.9 | Upgrade |
EBIT Margin | 5.22% | 3.54% | 2.77% | 3.68% | 4.32% | 4.42% | Upgrade |
Effective Tax Rate | 11.48% | 20.31% | 14.58% | 21.87% | 25.33% | 29.43% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.