Samba Digital, SGPS, S.A. (ELI:ALSMB)

Samba Digital, SGPS Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	5.55	3.86	3.02	1.44	1.06
Revenue Growth (YoY)	43.73%	27.76%	109.82%	35.74%	155.04%
Cost of Revenue	-	0.05	0.06	0.1	0.1
Gross Profit	5.55	3.82	2.96	1.34	0.96
Selling, General & Admin	4.03	2.93	2.35	1.08	0.91
Other Operating Expenses	-0.03	-0.01	-	-	-
Operating Expenses	4	2.93	2.35	1.08	0.91
Operating Income	1.55	0.88	0.61	0.26	0.05
Interest Expense	-	-	-0.01	-	-
Currency Exchange Gain (Loss)	0.01	-	-0	-0.02	-0.03
Other Non Operating Income (Expenses)	-	-	0	0	0
Pretax Income	1.56	0.88	0.61	0.24	0.02
Income Tax Expense	0.33	0.19	0.13	0.05	0
Net Income	1.23	0.7	0.48	0.19	0.02
Net Income to Common	1.23	0.7	0.48	0.19	0.02
Net Income Growth	76.33%	45.27%	151.47%	1147.10%	241.49%
Shares Outstanding (Basic)	10	10	10	-	-
Shares Outstanding (Diluted)	10	10	10	-	-
EPS (Basic)	0.12	0.07	0.05	-	-
EPS (Diluted)	0.12	0.07	0.05	-	-
EPS Growth	76.33%	45.27%	-	-	-
Free Cash Flow	0.97	0.34	0.57	0.26	0.03
Free Cash Flow Per Share	0.10	0.03	0.06	-	-
Gross Margin	100.00%	98.82%	98.03%	92.99%	90.36%
Operating Margin	27.93%	22.86%	20.34%	18.03%	4.68%
Profit Margin	22.15%	18.06%	15.88%	13.25%	1.44%
Free Cash Flow Margin	17.51%	8.87%	18.85%	17.72%	2.73%
EBITDA	1.56	0.89	-	-	-
EBITDA Margin	28.13%	23.14%	-	-	-
D&A For EBITDA	0.01	0.01	-	-	-
EBIT	1.55	0.88	0.61	0.26	0.05
EBIT Margin	27.93%	22.86%	20.34%	18.03%	4.68%
Effective Tax Rate	21.09%	21.03%	21.00%	21.01%	21.94%
Advertising Expenses	0.04	0.05	0.18	0.08	-

Source: S&P Capital IQ. Standard template. Financial Sources.