Samba Digital, SGPS Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Net Income	1.23	0.7	0.48	0.19	0.02	Upgrade
Depreciation & Amortization	-	0.01	-	-	-	Upgrade
Loss (Gain) From Sale of Assets	-	-	-	0	-	Upgrade
Other Operating Activities	-0.26	-0.37	-0	0	-	Upgrade
Change in Accounts Receivable	-	-	0.04	0.05	-0.04	Upgrade
Change in Accounts Payable	-	-	0.04	0.06	-0.02	Upgrade
Change in Unearned Revenue	-	-	-	0.05	-	Upgrade
Change in Income Taxes	-	-	0.01	0.05	0	Upgrade
Change in Other Net Operating Assets	-	-	-0	-0.15	0.07	Upgrade
Operating Cash Flow	0.97	0.34	0.57	0.26	0.03	Upgrade
Operating Cash Flow Growth	183.55%	-39.87%	123.23%	779.76%	-77.36%	Upgrade
Sale (Purchase) of Intangibles	-1.16	-0.35	-0.09	0.04	-0.18	Upgrade
Investing Cash Flow	-1.16	-0.35	-0.09	0.04	-0.18	Upgrade
Long-Term Debt Issued	0.47	0.1	-	-	0.16	Upgrade
Long-Term Debt Repaid	-0.16	-0.02	-0.18	-0.04	-	Upgrade
Net Debt Issued (Repaid)	0.31	0.08	-0.18	-0.04	0.16	Upgrade
Issuance of Common Stock	-	0	-	-	0.09	Upgrade
Repurchase of Common Stock	-	-0.07	-	-	-	Upgrade
Financing Cash Flow	0.31	0.01	-0.18	-0.04	0.25	Upgrade
Foreign Exchange Rate Adjustments	-	0	-	-	-	Upgrade
Miscellaneous Cash Flow Adjustments	-	-	0	-	-	Upgrade
Net Cash Flow	0.12	0.01	0.29	0.26	0.09	Upgrade
Cash Income Tax Paid	0.18	0.2	-	-	-	Upgrade
Levered Free Cash Flow	-0.6	-0.04	0.34	0.27	-	Upgrade
Unlevered Free Cash Flow	-0.6	-0.04	0.35	0.27	-	Upgrade
Change in Net Working Capital	0.4	0.26	-0.06	-0.06	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.