EDP, S.A. (ELI:EDP)
Portugal flag Portugal · Delayed Price · Currency is EUR
3.178
+0.054 (1.73%)
Mar 28, 2025, 4:35 PM WET

EDP, S.A. Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
14,96616,20220,65114,98312,448
Upgrade
Revenue Growth (YoY)
-7.63%-21.54%37.83%20.36%-13.15%
Upgrade
Operations & Maintenance
547.94554.35424.09342.84353.44
Upgrade
Selling, General & Admin
888.62932.77966.54827.33786.56
Upgrade
Depreciation & Amortization
2,2232,0381,7841,727-
Upgrade
Amortization of Goodwill & Intangibles
----1,629
Upgrade
Provision for Bad Debts
69.8364.7360.232.8363.69
Upgrade
Other Operating Expenses
9,60010,64215,83111,2308,421
Upgrade
Total Operating Expenses
13,33014,23119,06614,15911,254
Upgrade
Operating Income
1,6361,9711,585823.611,194
Upgrade
Interest Expense
-880.1-959.94-855.36-492.91-494.34
Upgrade
Interest Income
319.85357.68220.02121.26125.98
Upgrade
Net Interest Expense
-560.26-602.26-635.34-371.66-368.36
Upgrade
Income (Loss) on Equity Investments
-34.8577.71239.43108.113.26
Upgrade
Currency Exchange Gain (Loss)
-188.2121.86-3.39-25.42-5.91
Upgrade
Other Non-Operating Income (Expenses)
485.6726.03241.7363.98177.27
Upgrade
EBT Excluding Unusual Items
1,3381,5941,427898.621,000
Upgrade
Restructuring Charges
-----37.92
Upgrade
Impairment of Goodwill
-2.27-4.6--4.99-2.39
Upgrade
Gain (Loss) on Sale of Investments
16.06----
Upgrade
Gain (Loss) on Sale of Assets
251.59530.84411.37586.99690.08
Upgrade
Asset Writedown
-199.99-203.04-235.59-31.2-33.76
Upgrade
Legal Settlements
-7.03-24.7816.93-5.33-10.43
Upgrade
Other Unusual Items
-64.84-54.17-51.53-77.56-135.55
Upgrade
Pretax Income
1,3321,8391,5681,3671,470
Upgrade
Income Tax Expense
506.36507.22398.49261.89309.11
Upgrade
Earnings From Continuing Ops.
825.391,3311,1701,1051,161
Upgrade
Minority Interest in Earnings
-24.41-379.04-490.75-447.93-360.5
Upgrade
Net Income
800.98952.35679656.72800.69
Upgrade
Net Income to Common
800.98952.35679656.72800.69
Upgrade
Net Income Growth
-15.89%40.26%3.39%-17.98%56.46%
Upgrade
Shares Outstanding (Basic)
4,1274,1293,9473,9473,764
Upgrade
Shares Outstanding (Diluted)
4,1274,1293,9473,9473,764
Upgrade
Shares Change (YoY)
-0.05%4.61%0.01%4.84%3.56%
Upgrade
EPS (Basic)
0.190.230.170.170.21
Upgrade
EPS (Diluted)
0.190.230.170.170.21
Upgrade
EPS Growth
-17.39%35.29%2.16%-20.76%50.00%
Upgrade
Free Cash Flow
-1,311-3,220277.79-1,33245.4
Upgrade
Free Cash Flow Per Share
-0.32-0.780.07-0.340.01
Upgrade
Dividend Per Share
0.2000.1950.1900.1900.190
Upgrade
Dividend Growth
2.56%2.63%---
Upgrade
Profit Margin
5.35%5.88%3.29%4.38%6.43%
Upgrade
Free Cash Flow Margin
-8.76%-19.87%1.34%-8.89%0.36%
Upgrade
EBITDA
3,8853,8833,4432,4342,748
Upgrade
EBITDA Margin
25.96%23.97%16.67%16.24%22.08%
Upgrade
D&A For EBITDA
2,2491,9121,8581,6101,554
Upgrade
EBIT
1,6361,9711,585823.611,194
Upgrade
EBIT Margin
10.93%12.16%7.67%5.50%9.59%
Upgrade
Effective Tax Rate
38.02%27.59%25.41%19.16%21.02%
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.