Martifer SGPS, S.A. (ELI:MAR)

Martifer SGPS Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-	19.7	13.34	11.27	6.3
Depreciation & Amortization	-	6.23	5.71	5.5	5.97
Other Amortization	-	0.03	0.03	0.03	0.04
Other Operating Activities	36.95	22.57	-7.23	-10.67	-1.71
Operating Cash Flow	36.95	48.53	11.85	6.12	10.6
Operating Cash Flow Growth	-23.87%	309.50%	93.57%	-42.24%	-18.59%
Capital Expenditures	-6.32	-1.61	-1.15	-1.8	-1.75
Sale of Property, Plant & Equipment	0.36	0.77	1.82	4.87	0.08
Cash Acquisitions	-	-0	-0.04	-0	0.13
Divestitures	-	0.18	13.79	1.72	7.37
Sale (Purchase) of Intangibles	-0.04	-0.04	-0	-	-0.01
Investment in Securities	4.14	0.4	6.04	-	-
Other Investing Activities	6.15	-5.26	0.22	0.33	0.58
Investing Cash Flow	4.29	-5.56	22.18	5.13	6.4
Long-Term Debt Issued	-	0.83	0	0.06	1.63
Long-Term Debt Repaid	-7.53	-9.72	-15.63	-11.32	-5.81
Net Debt Issued (Repaid)	-7.53	-8.89	-15.63	-11.27	-4.18
Common Dividends Paid	-	-0.16	-0.4	-	-
Other Financing Activities	-8.57	-6.96	-3.28	-3.27	-3.1
Financing Cash Flow	-16.1	-16.01	-19.31	-14.54	-7.27
Foreign Exchange Rate Adjustments	0.19	-0.39	0.57	0.39	-1.32
Miscellaneous Cash Flow Adjustments	0	0	0.02	0.12	0.38
Net Cash Flow	25.32	26.57	15.32	-2.79	8.79
Free Cash Flow	30.63	46.92	10.7	4.32	8.85
Free Cash Flow Growth	-34.73%	338.62%	147.42%	-51.12%	-30.51%
Free Cash Flow Margin	11.58%	22.10%	5.57%	2.04%	3.89%
Free Cash Flow Per Share	0.31	0.48	0.11	0.04	0.09
Cash Interest Paid	-	7.42	3.26	3.18	2.97
Cash Income Tax Paid	-	0.59	4.11	2.02	1.12
Levered Free Cash Flow	33.41	22.09	7.53	0.91	2.12
Unlevered Free Cash Flow	39.82	26.9	10.28	3.38	5.31
Change in Net Working Capital	-26.03	-4.81	0.81	8.8	9.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.