Farminveste, S.G.P.S., S.A. (ELI:MLFMV)

Farminveste, S.G.P.S. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	846.56	830.06	835.14	803.54	772.64
Other Revenue	1.31	1.04	0.56	0.99	0.31
Revenue	847.87	831.1	835.7	804.52	772.95
Revenue Growth (YoY)	2.02%	-0.55%	3.88%	4.08%	-1.98%
Cost of Revenue	748.56	735.16	729.74	702.05	677.79
Gross Profit	99.31	95.94	105.96	102.47	95.16
Selling, General & Admin	70.76	67.24	73.63	72.93	75.74
Other Operating Expenses	-1.64	-1.75	0.14	3.01	1.78
Operating Expenses	80.88	79	87.74	85.85	88.74
Operating Income	18.44	16.93	18.22	16.62	6.42
Interest Expense	-14.45	-13.52	-7.83	-8.47	-7.16
Interest & Investment Income	0.49	0.21	0.11	0.16	0.19
Earnings From Equity Investments	13.23	11.6	10.27	10.08	-7.42
Currency Exchange Gain (Loss)	0.3	-0.01	0.05	-0	0.04
Other Non Operating Income (Expenses)	-1.43	-0.27	-2.47	1.59	-1.15
EBT Excluding Unusual Items	16.57	14.95	18.34	19.98	-9.07
Gain (Loss) on Sale of Investments	0.15	0	0.01	0.17	-0.06
Gain (Loss) on Sale of Assets	0.02	0.04	-0.66	0.02	0.1
Asset Writedown	0.92	1.95	-0.53	-0.32	0.89
Pretax Income	17.66	16.93	17.17	19.84	-8.15
Income Tax Expense	3.43	2.52	5.33	10.29	-1.79
Earnings From Continuing Operations	14.23	14.41	11.84	9.56	-6.36
Earnings From Discontinued Operations	4.15	3.75	-1.34	-0.1	-0.81
Net Income to Company	18.38	18.16	10.49	9.46	-7.17
Minority Interest in Earnings	-7.22	-7.85	-6.85	-7.54	-8
Net Income	11.16	10.31	3.65	1.92	-15.16
Net Income to Common	11.16	10.31	3.65	1.92	-15.16
Net Income Growth	8.24%	182.74%	90.39%	-	-
Shares Outstanding (Basic)	20	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	20	20
EPS (Basic)	0.56	0.52	0.18	0.10	-0.76
EPS (Diluted)	0.56	0.52	0.18	0.10	-0.76
EPS Growth	8.24%	182.74%	90.39%	-	-
Free Cash Flow	4.8	39.35	14.8	16.38	11.14
Free Cash Flow Per Share	0.24	1.97	0.74	0.82	0.56
Gross Margin	11.71%	11.54%	12.68%	12.74%	12.31%
Operating Margin	2.17%	2.04%	2.18%	2.07%	0.83%
Profit Margin	1.32%	1.24%	0.44%	0.24%	-1.96%
Free Cash Flow Margin	0.57%	4.74%	1.77%	2.04%	1.44%
EBITDA	28.72	28.15	31.23	26.42	16.83
EBITDA Margin	3.39%	3.39%	3.74%	3.28%	2.18%
D&A For EBITDA	10.28	11.22	13.01	9.8	10.41
EBIT	18.44	16.93	18.22	16.62	6.42
EBIT Margin	2.17%	2.04%	2.18%	2.07%	0.83%
Effective Tax Rate	19.43%	14.90%	31.04%	51.84%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.