Sonaecom, SGPS, S.A. (ELI: SNC)
Portugal
· Delayed Price · Currency is EUR 2.180
-0.060 (-2.68%)
Jan 20, 2025, 4:20 PM WET
Sonaecom, SGPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 18.08 | 18.24 | 17.86 | 17.08 | 69.63 | 132.4 | Upgrade
|
| Other Revenue | 1.76 | 3.01 | 1.31 | 2.5 | 0.68 | 1.04 | Upgrade
|
| Revenue | 19.84 | 21.25 | 19.17 | 19.58 | 70.31 | 133.44 | Upgrade
|
| Revenue Growth (YoY) | -1.59% | 10.84% | -2.09% | -72.15% | -47.31% | 21.44% | Upgrade
|
| Cost of Revenue | 27.9 | 27.64 | 26.08 | 23.87 | 75.13 | 140.49 | Upgrade
|
| Gross Profit | -8.05 | -6.39 | -6.91 | -4.29 | -4.82 | -7.05 | Upgrade
|
| Selling, General & Admin | 1.79 | 1.79 | 1.55 | 1.31 | 1.97 | 3.33 | Upgrade
|
| Other Operating Expenses | 0.2 | 0.04 | 0.14 | -0.35 | -0.71 | -0.64 | Upgrade
|
| Operating Expenses | 5.33 | 5.47 | 3.6 | 2.68 | 9.82 | 12.87 | Upgrade
|
| Operating Income | -13.39 | -11.86 | -10.51 | -6.98 | -14.64 | -19.92 | Upgrade
|
| Interest Expense | -0.25 | -0.08 | -0.16 | -0.19 | -0.63 | -0.8 | Upgrade
|
| Interest & Investment Income | 6.3 | 7.51 | 2.61 | 1.76 | 0.79 | 0.73 | Upgrade
|
| Earnings From Equity Investments | 96.35 | 65.19 | 55.85 | 62.33 | 46.03 | 62.85 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.14 | -0.14 | 1.19 | 0.21 | -0.65 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.42 | 0.42 | 0.36 | 0.52 | 0.1 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 89.3 | 61.04 | 49.34 | 57.65 | 31 | 43.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | -19.33 | -21.25 | 34.97 | 85.16 | 21.63 | 0.62 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.09 | -0.4 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.1 | - | Upgrade
|
| Pretax Income | 69.98 | 39.79 | 84.31 | 142.82 | 53.63 | 43.32 | Upgrade
|
| Income Tax Expense | -2.19 | -2.27 | 3.5 | 23.19 | -4.61 | 6.11 | Upgrade
|
| Earnings From Continuing Operations | 72.17 | 42.06 | 80.82 | 119.62 | 58.25 | 37.21 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 62.25 | 1.6 | 0.35 | 12.33 | Upgrade
|
| Net Income to Company | 72.17 | 42.06 | 143.07 | 121.22 | 58.6 | 49.54 | Upgrade
|
| Minority Interest in Earnings | -0.33 | 1.72 | 0.01 | -0.5 | 1.52 | 2.63 | Upgrade
|
| Net Income | 71.83 | 43.79 | 143.08 | 120.73 | 60.13 | 52.17 | Upgrade
|
| Net Income to Common | 71.83 | 43.79 | 143.08 | 120.73 | 60.13 | 52.17 | Upgrade
|
| Net Income Growth | -23.11% | -69.40% | 18.52% | 100.79% | 15.25% | -23.73% | Upgrade
|
| Shares Outstanding (Basic) | 308 | 306 | 306 | 306 | 306 | 306 | Upgrade
|
| Shares Outstanding (Diluted) | 308 | 306 | 306 | 306 | 306 | 306 | Upgrade
|
| Shares Change (YoY) | 1.34% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.23 | 0.14 | 0.47 | 0.39 | 0.20 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.14 | 0.46 | 0.39 | 0.20 | 0.17 | Upgrade
|
| EPS Growth | -24.08% | -69.80% | 17.42% | 100.79% | 15.44% | -23.51% | Upgrade
|
| Free Cash Flow | -3.47 | -12.05 | -19.01 | -7.08 | -4.16 | -15.57 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.04 | -0.06 | -0.02 | -0.01 | -0.05 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.030 | 0.194 | 0.097 | 0.083 | Upgrade
|
| Dividend Growth | 133.33% | 133.33% | -84.54% | 100.00% | 16.87% | -24.55% | Upgrade
|
| Gross Margin | -40.57% | -30.08% | -36.05% | -21.93% | -6.85% | -5.28% | Upgrade
|
| Operating Margin | -67.45% | -55.83% | -54.84% | -35.63% | -20.82% | -14.93% | Upgrade
|
| Profit Margin | 361.98% | 206.08% | 746.40% | 616.63% | 85.52% | 39.10% | Upgrade
|
| Free Cash Flow Margin | -17.47% | -56.70% | -99.18% | -36.14% | -5.91% | -11.67% | Upgrade
|
| EBITDA | -12.96 | -11.14 | -10.29 | -6.75 | -11.82 | -16.94 | Upgrade
|
| EBITDA Margin | -65.33% | -52.44% | -53.65% | -34.47% | -16.80% | -12.70% | Upgrade
|
| D&A For EBITDA | 0.42 | 0.72 | 0.23 | 0.23 | 2.82 | 2.98 | Upgrade
|
| EBIT | -13.39 | -11.86 | -10.51 | -6.98 | -14.64 | -19.92 | Upgrade
|
| EBIT Margin | -67.45% | -55.83% | -54.84% | -35.63% | -20.82% | -14.93% | Upgrade
|
| Effective Tax Rate | - | - | 4.15% | 16.24% | - | 14.10% | Upgrade
|
| Revenue as Reported | 20.1 | 21.5 | 19.69 | 20.2 | 72.8 | 134.84 | Upgrade
|
| Advertising Expenses | - | 1.61 | 1.38 | 1.14 | 1.34 | 2.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.