Sonae, SGPS, S.A. (ELI:SON)
Portugal flag Portugal · Delayed Price · Currency is EUR
1.090
+0.034 (3.22%)
Apr 24, 2025, 4:35 PM WET

Sonae, SGPS Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
222.67357.06341.55267.6570.94
Upgrade
Depreciation & Amortization
444.29338.59311.44300.77301.01
Upgrade
Other Amortization
57.7248.1845.3538.6741.21
Upgrade
Other Operating Activities
186.46-91.6-74.7815.72133.81
Upgrade
Operating Cash Flow
911.13652.23623.57622.82546.98
Upgrade
Operating Cash Flow Growth
39.70%4.60%0.12%13.87%-10.10%
Upgrade
Capital Expenditures
-423.97-396.52-297.54-240.98-256.14
Upgrade
Sale of Property, Plant & Equipment
20.455.323.122.8755.19
Upgrade
Cash Acquisitions
-915.65-149.83-99.26-206.68-83.59
Upgrade
Divestitures
5.23-98.61622.07246.04
Upgrade
Investment in Securities
-34.68239.17-7.343.14-123.71
Upgrade
Other Investing Activities
119.8111.5189.85111.4616.2
Upgrade
Investing Cash Flow
-1,233-189.62-220.03314.83-147.48
Upgrade
Long-Term Debt Issued
4,1884,1464,0644,1035,702
Upgrade
Long-Term Debt Repaid
-3,754-4,465-4,296-4,766-5,781
Upgrade
Net Debt Issued (Repaid)
433.95-318.63-232.55-663.12-78.91
Upgrade
Issuance of Common Stock
19.790.460.710.2419.19
Upgrade
Repurchase of Common Stock
-5.57-3.87-6.59-76.68-3.27
Upgrade
Common Dividends Paid
-160.69-161.7-169.59-96.1-175.47
Upgrade
Other Financing Activities
-78.88-59.91-27.29-31.99-31.93
Upgrade
Financing Cash Flow
208.61-543.66-435.31-867.64-270.39
Upgrade
Foreign Exchange Rate Adjustments
0.41-0.48-0.08-0.510.2
Upgrade
Net Cash Flow
-113.17-81.53-31.8569.49129.31
Upgrade
Free Cash Flow
487.16255.71326.03381.84290.84
Upgrade
Free Cash Flow Growth
90.51%-21.57%-14.62%31.29%-0.57%
Upgrade
Free Cash Flow Margin
4.83%3.01%4.16%5.36%4.29%
Upgrade
Free Cash Flow Per Share
0.250.130.170.200.15
Upgrade
Cash Interest Paid
103.8557.8124.0531.9931.93
Upgrade
Cash Income Tax Paid
65.4854.9433.1212.242.42
Upgrade
Levered Free Cash Flow
114.98157.58241.45201.13935.57
Upgrade
Unlevered Free Cash Flow
236.02245.24303.76266.971,000
Upgrade
Change in Net Working Capital
72.03-69.1-52.6530.94-777.71
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.