Amundi Index Solutions - Amundi Index MSCI Emerging Markets (EPA: AEME)

AEME Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,247	1,247	1,216	1,064	934.2	938.34
Revenue Growth (YoY)	2.53%	2.53%	14.31%	13.89%	-0.44%	7.99%
Cost of Revenue	433.87	433.87	421.19	359.14	316.64	314.81
Gross Profit	813.03	813.03	795	704.83	617.56	623.54
Selling, General & Admin	573	573	557.43	486.57	439.15	453.86
Other Operating Expenses	5.19	5.19	7.92	6.69	8.09	11.62
Operating Expenses	626.94	626.94	611.31	535.59	495.78	518.71
Operating Income	186.09	186.09	183.69	169.24	121.78	104.82
Interest Expense	-8.88	-8.88	-3.69	-5.98	-10.72	-17.8
Interest & Investment Income	8.72	8.72	4.83	2.37	2.02	2.1
Earnings From Equity Investments	0.46	0.46	0.53	0.2	0.31	0.19
Currency Exchange Gain (Loss)	-10.1	-10.1	-4.08	-4.73	-1.66	-4.6
Other Non Operating Income (Expenses)	0.41	0.41	-0.14	-0.18	-0.06	0.01
EBT Excluding Unusual Items	176.7	176.7	181.13	160.92	111.66	84.71
Merger & Restructuring Charges	-1	-1	-	-	-	-
Gain (Loss) on Sale of Assets	-2.05	-2.05	-0.47	-2.04	-3.18	2.5
Asset Writedown	0.84	0.84	-3.69	0.64	-4.5	-9.58
Other Unusual Items	0.12	0.12	-	-0.22	69.64	0.22
Pretax Income	174.61	174.61	176.97	159.3	173.63	77.86
Income Tax Expense	53.52	53.52	55.67	43.61	33.29	23.44
Earnings From Continuing Operations	121.09	121.09	121.3	115.69	140.34	54.42
Minority Interest in Earnings	0.21	0.21	0.65	-2.53	-4.3	-2.87
Net Income	121.3	121.3	121.94	113.16	136.04	51.55
Net Income to Common	121.3	121.3	121.94	113.16	136.04	51.55
Net Income Growth	-0.53%	-0.53%	7.76%	-16.82%	163.90%	156.48%
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	-0.20%	-0.20%	-0.04%	0.25%	0.06%	0.12%
EPS (Basic)	14.40	14.40	14.43	13.40	16.12	6.11
EPS (Diluted)	14.38	14.38	14.42	13.38	16.12	6.11
EPS Growth	-0.28%	-0.28%	7.77%	-17.00%	163.83%	156.03%
Free Cash Flow	77.6	77.6	60.24	96.25	96.46	114.89
Free Cash Flow Per Share	9.20	9.20	7.13	11.38	11.43	13.63
Dividend Per Share	1.320	1.320	1.320	1.250	0.750	-
Dividend Growth	0%	0%	5.60%	66.67%	-	-
Gross Margin	65.20%	65.20%	65.37%	66.25%	66.11%	66.45%
Operating Margin	14.92%	14.92%	15.10%	15.91%	13.04%	11.17%
Profit Margin	9.73%	9.73%	10.03%	10.64%	14.56%	5.49%
Free Cash Flow Margin	6.22%	6.22%	4.95%	9.05%	10.33%	12.24%
EBITDA	222.09	222.09	218.33	202.48	159.38	149.1
EBITDA Margin	17.81%	17.81%	17.95%	19.03%	17.06%	15.89%
D&A For EBITDA	36	36	34.64	33.25	37.6	44.28
EBIT	186.09	186.09	183.69	169.24	121.78	104.82
EBIT Margin	14.92%	14.92%	15.10%	15.91%	13.04%	11.17%
Effective Tax Rate	30.65%	30.65%	31.46%	27.38%	19.17%	30.10%

Source: S&P Capital IQ. Standard template. Financial Sources.