Amundi Index Solutions - Amundi Index MSCI Emerging Markets (EPA: AEME)
65.07
-0.07 (-0.11%)
Aug 30, 2024, 5:35 PM CET
AEME Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 1,247 | 1,247 | 1,216 | 1,064 | 934.2 | 938.34 | Upgrade
|
Revenue Growth (YoY) | 2.53% | 2.53% | 14.31% | 13.89% | -0.44% | 7.99% | Upgrade
|
Cost of Revenue | 433.87 | 433.87 | 421.19 | 359.14 | 316.64 | 314.81 | Upgrade
|
Gross Profit | 813.03 | 813.03 | 795 | 704.83 | 617.56 | 623.54 | Upgrade
|
Selling, General & Admin | 573 | 573 | 557.43 | 486.57 | 439.15 | 453.86 | Upgrade
|
Other Operating Expenses | 5.19 | 5.19 | 7.92 | 6.69 | 8.09 | 11.62 | Upgrade
|
Operating Expenses | 626.94 | 626.94 | 611.31 | 535.59 | 495.78 | 518.71 | Upgrade
|
Operating Income | 186.09 | 186.09 | 183.69 | 169.24 | 121.78 | 104.82 | Upgrade
|
Interest Expense | -8.88 | -8.88 | -3.69 | -5.98 | -10.72 | -17.8 | Upgrade
|
Interest & Investment Income | 8.72 | 8.72 | 4.83 | 2.37 | 2.02 | 2.1 | Upgrade
|
Earnings From Equity Investments | 0.46 | 0.46 | 0.53 | 0.2 | 0.31 | 0.19 | Upgrade
|
Currency Exchange Gain (Loss) | -10.1 | -10.1 | -4.08 | -4.73 | -1.66 | -4.6 | Upgrade
|
Other Non Operating Income (Expenses) | 0.41 | 0.41 | -0.14 | -0.18 | -0.06 | 0.01 | Upgrade
|
EBT Excluding Unusual Items | 176.7 | 176.7 | 181.13 | 160.92 | 111.66 | 84.71 | Upgrade
|
Merger & Restructuring Charges | -1 | -1 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -2.05 | -2.05 | -0.47 | -2.04 | -3.18 | 2.5 | Upgrade
|
Asset Writedown | 0.84 | 0.84 | -3.69 | 0.64 | -4.5 | -9.58 | Upgrade
|
Other Unusual Items | 0.12 | 0.12 | - | -0.22 | 69.64 | 0.22 | Upgrade
|
Pretax Income | 174.61 | 174.61 | 176.97 | 159.3 | 173.63 | 77.86 | Upgrade
|
Income Tax Expense | 53.52 | 53.52 | 55.67 | 43.61 | 33.29 | 23.44 | Upgrade
|
Earnings From Continuing Operations | 121.09 | 121.09 | 121.3 | 115.69 | 140.34 | 54.42 | Upgrade
|
Minority Interest in Earnings | 0.21 | 0.21 | 0.65 | -2.53 | -4.3 | -2.87 | Upgrade
|
Net Income | 121.3 | 121.3 | 121.94 | 113.16 | 136.04 | 51.55 | Upgrade
|
Net Income to Common | 121.3 | 121.3 | 121.94 | 113.16 | 136.04 | 51.55 | Upgrade
|
Net Income Growth | -0.53% | -0.53% | 7.76% | -16.82% | 163.90% | 156.48% | Upgrade
|
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
Shares Change (YoY) | -0.20% | -0.20% | -0.04% | 0.25% | 0.06% | 0.12% | Upgrade
|
EPS (Basic) | 14.40 | 14.40 | 14.43 | 13.40 | 16.12 | 6.11 | Upgrade
|
EPS (Diluted) | 14.38 | 14.38 | 14.42 | 13.38 | 16.12 | 6.11 | Upgrade
|
EPS Growth | -0.28% | -0.28% | 7.77% | -17.00% | 163.83% | 156.03% | Upgrade
|
Free Cash Flow | 77.6 | 77.6 | 60.24 | 96.25 | 96.46 | 114.89 | Upgrade
|
Free Cash Flow Per Share | 9.20 | 9.20 | 7.13 | 11.38 | 11.43 | 13.63 | Upgrade
|
Dividend Per Share | 1.320 | 1.320 | 1.320 | 1.250 | 0.750 | - | Upgrade
|
Dividend Growth | 0% | 0% | 5.60% | 66.67% | - | - | Upgrade
|
Gross Margin | 65.20% | 65.20% | 65.37% | 66.25% | 66.11% | 66.45% | Upgrade
|
Operating Margin | 14.92% | 14.92% | 15.10% | 15.91% | 13.04% | 11.17% | Upgrade
|
Profit Margin | 9.73% | 9.73% | 10.03% | 10.64% | 14.56% | 5.49% | Upgrade
|
Free Cash Flow Margin | 6.22% | 6.22% | 4.95% | 9.05% | 10.33% | 12.24% | Upgrade
|
EBITDA | 222.09 | 222.09 | 218.33 | 202.48 | 159.38 | 149.1 | Upgrade
|
EBITDA Margin | 17.81% | 17.81% | 17.95% | 19.03% | 17.06% | 15.89% | Upgrade
|
D&A For EBITDA | 36 | 36 | 34.64 | 33.25 | 37.6 | 44.28 | Upgrade
|
EBIT | 186.09 | 186.09 | 183.69 | 169.24 | 121.78 | 104.82 | Upgrade
|
EBIT Margin | 14.92% | 14.92% | 15.10% | 15.91% | 13.04% | 11.17% | Upgrade
|
Effective Tax Rate | 30.65% | 30.65% | 31.46% | 27.38% | 19.17% | 30.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.