E-Pango Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Aug '25 Aug 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	5	1	6	9	22	-	Upgrade
Market Cap Growth	-82.60%	-82.60%	-40.33%	-56.51%	-	-	Upgrade
Enterprise Value	7	4	7	-2	21	-	Upgrade
PS Ratio	70.30	14.51	7.23	0.40	0.61	-	Upgrade
PB Ratio	-2.64	-0.55	-3.11	8.81	16.82	-	Upgrade
P/FCF Ratio	-	-	-	7.12	-	-	Upgrade
P/OCF Ratio	-	-	-	4.59	-	-	Upgrade
EV/Sales Ratio	99.61	52.42	8.48	-	0.58	-	Upgrade
Debt / Equity Ratio	-1.37	-1.37	-1.64	3.16	3.33	0.63	Upgrade
Debt / EBITDA Ratio	-	-	-	1.79	-	2.99	Upgrade
Debt / FCF Ratio	-	-	-	2.55	-	32.63	Upgrade
Quick Ratio	0.54	0.54	0.78	1.14	0.95	2.00	Upgrade
Current Ratio	0.55	0.55	0.79	1.29	0.96	2.01	Upgrade
Asset Turnover	0.02	0.02	0.12	1.68	2.49	1.72	Upgrade
Return on Equity (ROE)	-	-	-	-15.14%	-298.88%	19.75%	Upgrade
Return on Assets (ROA)	-16.70%	-16.70%	-3.42%	6.52%	-31.97%	4.67%	Upgrade
Return on Capital (ROIC)	-58.12%	-58.12%	-8.21%	18.25%	-78.33%	7.10%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	32.40%	-	9.70%	Upgrade
Earnings Yield	-29.06%	-140.80%	-51.16%	-1.90%	-34.57%	-	Upgrade
Earnings Yield	-29.06%	-140.80%	-51.16%	-1.90%	-34.57%	-	Upgrade
FCF Yield	-51.43%	-249.17%	-65.07%	14.05%	-38.66%	-	Upgrade
Buyback Yield / Dilution	-385.36%	-385.36%	13.97%	-16.02%	-20.14%	-7.50%	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.