AMA Corporation Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	9.24	9.39	8.6	20.64	2.37	2.35
Cash & Short-Term Investments	9.24	9.39	8.6	20.64	2.37	2.35
Cash Growth	-26.93%	9.15%	-58.32%	771.66%	0.98%	-
Accounts Receivable	0.55	0.68	1.05	2	3.67	0.62
Other Receivables	0.17	0.24	0.57	1.26	1.32	0.7
Receivables	0.72	0.91	1.63	3.25	4.99	1.32
Inventory	0.45	0.5	0.93	1.68	1.66	0.96
Prepaid Expenses	-	0.29	0.3	0.44	0.33	0.2
Other Current Assets	0.39	0.04	0.14	0.3	0.19	0.06
Total Current Assets	10.8	11.13	11.59	26.32	9.54	4.88
Property, Plant & Equipment	1.12	1.4	1.76	3.45	1.94	1.84
Long-Term Investments	-	0.11	0.1	0	0	0
Other Intangible Assets	0.2	0.02	0.03	0.73	1.15	0.89
Long-Term Deferred Tax Assets	0.05	0.05	0.06	0.6	0.5	0.18
Long-Term Deferred Charges	-	-	-	6.14	4.31	3.88
Other Long-Term Assets	0.17	0	-	0.82	-0	0
Total Assets	12.34	12.75	13.65	38.22	17.55	11.75
Accounts Payable	1.02	0.81	0.75	1.94	0.97	0.46
Accrued Expenses	-	0.74	0.85	1.9	1.2	0.82
Short-Term Debt	0.58	0.04	0.05	0.22	1.17	0.56
Current Portion of Long-Term Debt	-	0.66	0.64	1.56	1.28	1.03
Current Portion of Leases	0.42	0.53	0.58	0.96	0.45	0.44
Current Income Taxes Payable	0	0	0	0.05	0.05	0.01
Current Unearned Revenue	1.22	1.31	1.46	2.13	2.6	0.75
Other Current Liabilities	1.26	0.02	0.15	0.41	0.55	-
Total Current Liabilities	4.5	4.11	4.48	9.16	8.27	4.07
Long-Term Debt	1.89	2.15	2.81	0.85	2.4	2.8
Long-Term Leases	0.71	0.57	0.44	1.12	0.68	0.82
Long-Term Deferred Tax Liabilities	0	0	0	0	0	0
Other Long-Term Liabilities	-0	-0	0	0	-0	0.11
Total Liabilities	7.2	6.97	7.85	11.32	11.51	7.9
Common Stock	7.68	7.68	3.21	3.21	6.25	5.42
Additional Paid-In Capital	37.51	37.51	34.16	34.16	-	-
Retained Earnings	-40.14	-39.52	-31.76	-10.14	0.5	-1.01
Comprehensive Income & Other	0.05	0.05	0.07	0.07	0.04	0.06
Total Common Equity	5.1	5.71	5.68	27.29	6.78	4.48
Minority Interest	0.04	0.08	0.12	-0.39	-0.75	-0.63
Shareholders' Equity	5.14	5.78	5.8	26.9	6.04	3.85
Total Liabilities & Equity	12.34	12.75	13.65	38.22	17.55	11.75
Total Debt	3.6	3.96	4.53	4.7	5.97	5.64
Net Cash (Debt)	5.64	5.44	4.07	15.94	-3.6	-3.29
Net Cash Growth	-35.55%	33.47%	-74.45%	-	-	-
Net Cash Per Share	-	0.15	0.20	0.80	-0.09	-0.08
Filing Date Shares Outstanding	-	53.23	22.46	22.46	16.66	38.89
Total Common Shares Outstanding	-	53.23	22.46	22.46	44.8	38.89
Working Capital	6.3	7.02	7.11	17.16	1.27	0.81
Book Value Per Share	-	0.11	0.25	1.22	0.15	0.12
Tangible Book Value	4.9	5.69	5.65	26.56	5.63	3.59
Tangible Book Value Per Share	-	0.11	0.25	1.18	0.13	0.09
Machinery	-	1.83	2.82	3.21	2.17	1.53
Order Backlog	-	2.49	2.27	3.01	4.12	0.99

Source: S&P Capital IQ. Standard template. Financial Sources.