AdVini S.A. (EPA:ALAVI)
France
· Delayed Price · Currency is EUR 13.00
-0.20 (-1.52%)
Apr 25, 2025, 1:27 PM CET
AdVini Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 0.2 | -14.06 | 2.97 | 4.03 | -4.08 | Upgrade
|
| Depreciation & Amortization | 13.7 | 16.2 | 11.84 | 14.28 | 12.62 | Upgrade
|
| Other Amortization | - | 0.14 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.2 | -0.04 | -3.36 | -0.12 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0.01 | 0.03 | 0.07 | -0.04 | Upgrade
|
| Other Operating Activities | 2.7 | 8.37 | 4.75 | 3.78 | 2.33 | Upgrade
|
| Change in Accounts Receivable | - | 2.52 | 2.12 | 0.26 | 0.77 | Upgrade
|
| Change in Inventory | - | -0.1 | -1.57 | 4 | 2.14 | Upgrade
|
| Change in Accounts Payable | - | -11.97 | 4.78 | 2.82 | -2.18 | Upgrade
|
| Change in Other Net Operating Assets | 14.8 | -0.89 | -1.6 | 1.8 | -0.13 | Upgrade
|
| Operating Cash Flow | 31.4 | 0.4 | 23.27 | 27.66 | 11.32 | Upgrade
|
| Operating Cash Flow Growth | 7849.37% | -98.30% | -15.87% | 144.36% | -74.58% | Upgrade
|
| Capital Expenditures | - | -9.65 | -11.15 | -9.71 | -8.51 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.6 | 0.31 | 0.24 | 0.47 | 1.59 | Upgrade
|
| Divestitures | - | - | -13.58 | 1.18 | - | Upgrade
|
| Investment in Securities | -5.1 | 0.01 | -0.01 | -0 | -0.05 | Upgrade
|
| Other Investing Activities | 4.5 | 0.1 | 0.12 | 0.16 | 0.1 | Upgrade
|
| Investing Cash Flow | 1 | -8.79 | -24.63 | -8.02 | -6.65 | Upgrade
|
| Long-Term Debt Issued | - | 6.91 | 26.57 | 14.6 | 108.44 | Upgrade
|
| Long-Term Debt Repaid | -20.2 | -18.32 | -12.86 | -31.75 | -59.95 | Upgrade
|
| Net Debt Issued (Repaid) | -20.2 | -11.4 | 13.7 | -17.15 | 48.5 | Upgrade
|
| Repurchase of Common Stock | -0.2 | -0.34 | -0.95 | -0.39 | -0.42 | Upgrade
|
| Common Dividends Paid | -0.1 | -1.33 | -1.91 | - | - | Upgrade
|
| Other Financing Activities | -14 | -8.1 | -3.41 | -7.98 | -3.51 | Upgrade
|
| Financing Cash Flow | -34.5 | -21.18 | 7.43 | -25.52 | 44.58 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.75 | -0.09 | 0.21 | -0.35 | Upgrade
|
| Net Cash Flow | -2.1 | -30.32 | 5.99 | -5.67 | 48.91 | Upgrade
|
| Free Cash Flow | 31.4 | -9.26 | 12.12 | 17.96 | 2.81 | Upgrade
|
| Free Cash Flow Growth | - | - | -32.49% | 539.04% | -91.77% | Upgrade
|
| Free Cash Flow Margin | 11.31% | -3.23% | 4.07% | 6.41% | 1.13% | Upgrade
|
| Free Cash Flow Per Share | - | -2.44 | 3.17 | 4.66 | 0.73 | Upgrade
|
| Cash Interest Paid | 10.1 | 8.09 | 3.6 | - | - | Upgrade
|
| Cash Income Tax Paid | 1.1 | 0.55 | 0.38 | 0.93 | 0.92 | Upgrade
|
| Levered Free Cash Flow | 27.79 | -8.7 | 2.35 | 16.13 | 5.61 | Upgrade
|
| Unlevered Free Cash Flow | 33.98 | -3.47 | 4.77 | 18.34 | 6.83 | Upgrade
|
| Change in Net Working Capital | -16.66 | 9.18 | 1.28 | -8.92 | -2.43 | Upgrade
|
Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.