BD Multimedia SA (EPA:ALBDM)
France
· Delayed Price · Currency is EUR 3.600
+0.510 (16.50%)
May 29, 2025, 10:42 AM CET
BD Multimedia Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2.51 | 2.04 | 1.98 | 1.43 | 1.7 | Upgrade
|
| Other Revenue | 0.02 | - | 0 | 0.01 | 0 | Upgrade
|
| Revenue | 2.53 | 2.04 | 1.98 | 1.44 | 1.7 | Upgrade
|
| Revenue Growth (YoY) | 24.14% | 2.93% | 37.98% | -15.74% | -76.16% | Upgrade
|
| Cost of Revenue | 1.57 | 1.51 | 1.39 | 1.13 | 1.07 | Upgrade
|
| Gross Profit | 0.96 | 0.53 | 0.59 | 0.3 | 0.63 | Upgrade
|
| Other Operating Expenses | 2.13 | 1.69 | 1.52 | 1.26 | 1.23 | Upgrade
|
| Operating Expenses | 2.26 | 1.83 | 1.63 | 1.36 | 1.47 | Upgrade
|
| Operating Income | -1.3 | -1.3 | -1.04 | -1.05 | -0.84 | Upgrade
|
| Interest Expense | -0.01 | -0.03 | -0.02 | -0.03 | -0.01 | Upgrade
|
| Interest & Investment Income | - | 0.03 | - | 0.02 | 0 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.03 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0 | 0 | 0.01 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 0 | -0.05 | -0 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -1.32 | -1.31 | -1.08 | -1.05 | -0.86 | Upgrade
|
| Impairment of Goodwill | -0.02 | -0.01 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.01 | -0 | Upgrade
|
| Other Unusual Items | 1.2 | -0 | 0.18 | 0.52 | 0.47 | Upgrade
|
| Pretax Income | -0.14 | -1.32 | -0.9 | -0.52 | -0.39 | Upgrade
|
| Income Tax Expense | -0.01 | -0 | -0.33 | - | -0.03 | Upgrade
|
| Earnings From Continuing Operations | -0.13 | -1.31 | -0.58 | -0.52 | -0.36 | Upgrade
|
| Net Income to Company | -0.13 | -1.31 | -0.58 | -0.52 | -0.36 | Upgrade
|
| Minority Interest in Earnings | 0.02 | -0.01 | 0.02 | 0.02 | - | Upgrade
|
| Net Income | -0.11 | -1.32 | -0.56 | -0.51 | -0.36 | Upgrade
|
| Net Income to Common | -0.11 | -1.32 | -0.56 | -0.51 | -0.36 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 2 | Upgrade
|
| Shares Change (YoY) | 3.51% | 2.26% | -0.30% | 18.39% | -6.91% | Upgrade
|
| EPS (Basic) | -0.04 | -0.51 | -0.22 | -0.20 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.51 | -0.22 | -0.20 | -0.17 | Upgrade
|
| Free Cash Flow | -1.17 | -1.61 | -0.95 | -2.21 | -1.01 | Upgrade
|
| Free Cash Flow Per Share | -0.44 | -0.62 | -0.38 | -0.87 | -0.47 | Upgrade
|
| Gross Margin | 37.95% | 25.86% | 29.85% | 21.04% | 36.94% | Upgrade
|
| Operating Margin | -51.54% | -63.98% | -52.63% | -73.38% | -49.56% | Upgrade
|
| Profit Margin | -4.23% | -64.67% | -28.08% | -35.33% | -21.37% | Upgrade
|
| Free Cash Flow Margin | -46.17% | -78.75% | -47.88% | -154.08% | -59.42% | Upgrade
|
| EBITDA | -1.14 | -1.2 | -0.96 | -0.95 | -0.28 | Upgrade
|
| EBITDA Margin | -45.10% | -58.64% | -48.38% | -66.41% | -16.56% | Upgrade
|
| D&A For EBITDA | 0.16 | 0.11 | 0.08 | 0.1 | 0.56 | Upgrade
|
| EBIT | -1.3 | -1.3 | -1.04 | -1.05 | -0.84 | Upgrade
|
| EBIT Margin | -51.54% | -63.98% | -52.63% | -73.38% | -49.56% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.