Nicox S.A. (EPA:ALCOX)
France flag France · Delayed Price · Currency is EUR
0.3575
-0.0075 (-2.05%)
Sep 29, 2025, 1:35 PM CET

Nicox Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
7.866.93.277.2312.91
Upgrade
Revenue Growth (YoY)
13.84%111.04%-54.78%-43.96%88.29%
Upgrade
Cost of Revenue
14.5518.4117.9917.9112.73
Upgrade
Gross Profit
-6.69-11.5-14.72-10.680.18
Upgrade
Selling, General & Admin
2.752.57.4876.68
Upgrade
Other Operating Expenses
0.393.03-0.47-0.78-0.85
Upgrade
Operating Expenses
3.165.557.017.427.08
Upgrade
Operating Income
-9.85-17.06-21.73-18.1-6.9
Upgrade
Interest Expense
-1.56-1.63-1.76-2.02-2.21
Upgrade
Interest & Investment Income
0.851.10.52-0.89
Upgrade
Earnings From Equity Investments
3.05----
Upgrade
Currency Exchange Gain (Loss)
0.33-0.132.323.25-3.09
Upgrade
Other Non Operating Income (Expenses)
-27.76-3.72.7-2.78-6.77
Upgrade
EBT Excluding Unusual Items
-34.95-21.42-17.96-19.65-18.07
Upgrade
Merger & Restructuring Charges
---1.46--
Upgrade
Asset Writedown
---10.87-27.76-
Upgrade
Other Unusual Items
12.820.06---
Upgrade
Pretax Income
-22.13-21.36-30.29-47.41-18.07
Upgrade
Income Tax Expense
0.26-0.48-2.53-3.640.03
Upgrade
Earnings From Continuing Operations
-22.39-20.88-27.76-43.76-18.1
Upgrade
Net Income
-22.39-20.88-27.76-43.76-18.1
Upgrade
Net Income to Common
-22.39-20.88-27.76-43.76-18.1
Upgrade
Shares Outstanding (Basic)
7050443734
Upgrade
Shares Outstanding (Diluted)
7050443734
Upgrade
Shares Change (YoY)
40.73%13.06%17.30%11.18%11.29%
Upgrade
EPS (Basic)
-0.32-0.42-0.63-1.17-0.54
Upgrade
EPS (Diluted)
-0.32-0.42-0.63-1.17-0.54
Upgrade
Free Cash Flow
---23.17-18.49-5.41
Upgrade
Free Cash Flow Per Share
---0.53-0.49-0.16
Upgrade
Gross Margin
-85.17%-166.63%--147.62%1.39%
Upgrade
Operating Margin
-125.38%-247.07%-664.45%-250.21%-53.47%
Upgrade
Profit Margin
-284.90%-302.48%-848.64%-605.02%-140.22%
Upgrade
Free Cash Flow Margin
---708.25%-255.62%-41.93%
Upgrade
EBITDA
-9.84-16.71-21.39-16.44-5.16
Upgrade
EBITDA Margin
-125.16%-242.06%--227.25%-39.96%
Upgrade
D&A For EBITDA
0.020.350.351.661.74
Upgrade
EBIT
-9.85-17.06-21.73-18.1-6.9
Upgrade
EBIT Margin
-125.38%-247.07%--250.21%-53.47%
Upgrade
Revenue as Reported
8.897.143.277.2312.91
Upgrade
Updated Oct 20, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.