Carbios SAS (EPA: ALCRB)
France
· Delayed Price · Currency is EUR 7.47
+0.07 (0.95%)
Nov 22, 2024, 5:35 PM CET
Carbios SAS Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -31.65 | -27.22 | -27.74 | 3.78 | -8.27 | -3.75 | Upgrade
|
| Depreciation & Amortization | 7.19 | 6.32 | 5.28 | 2.75 | 0.76 | 0.35 | Upgrade
|
| Other Amortization | 0.09 | 0.05 | 0.01 | 0.01 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.38 | 0.24 | 0.14 | 0.22 | 0.81 | -0 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 1.13 | 2.28 | - | Upgrade
|
| Stock-Based Compensation | 2.74 | 2.56 | 1.46 | 1.76 | 0.33 | - | Upgrade
|
| Other Operating Activities | -3.9 | -1.64 | 1.61 | -20.93 | -0.36 | -0.03 | Upgrade
|
| Change in Other Net Operating Assets | -0.42 | -2.9 | -2.57 | 2.24 | -0.21 | 0.39 | Upgrade
|
| Operating Cash Flow | -25.57 | -22.59 | -21.82 | -9.04 | -4.67 | -3.04 | Upgrade
|
| Capital Expenditures | -40.99 | -24.31 | -10.43 | -11.8 | -3.89 | -2.3 | Upgrade
|
| Sale of Property, Plant & Equipment | -0.01 | 0 | 0.01 | 0.19 | 0.04 | 0.34 | Upgrade
|
| Cash Acquisitions | - | - | - | -17.87 | -5.3 | - | Upgrade
|
| Divestitures | - | - | - | 7.06 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.9 | -2.49 | -1.29 | -0.41 | - | - | Upgrade
|
| Investment in Securities | -28.78 | -0.31 | -0.52 | -0.01 | -0.1 | -1.2 | Upgrade
|
| Other Investing Activities | 3.86 | 4.72 | 2.9 | - | - | 0.75 | Upgrade
|
| Investing Cash Flow | -68.82 | -22.39 | -9.33 | -22.84 | -9.25 | -2.41 | Upgrade
|
| Long-Term Debt Issued | - | 5.63 | 30 | 0.62 | 1.77 | 1.5 | Upgrade
|
| Long-Term Debt Repaid | - | -4.76 | -2.7 | -1.8 | -0.37 | -0.09 | Upgrade
|
| Net Debt Issued (Repaid) | -0.02 | 0.87 | 27.3 | -1.18 | 1.41 | 1.41 | Upgrade
|
| Issuance of Common Stock | 133.31 | 133.54 | 0.68 | 109.04 | 25.8 | 13.72 | Upgrade
|
| Repurchase of Common Stock | -0.22 | - | - | -0.1 | - | - | Upgrade
|
| Other Financing Activities | 3.58 | 1.83 | -1.23 | - | -0.1 | 1.08 | Upgrade
|
| Financing Cash Flow | 136.64 | 136.25 | 26.75 | 107.76 | 27.1 | 16.21 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | 0 | -0 | -0 | -0 | Upgrade
|
| Net Cash Flow | 42.25 | 91.27 | -4.4 | 75.88 | 13.18 | 10.77 | Upgrade
|
| Free Cash Flow | -66.56 | -46.9 | -32.25 | -20.84 | -8.56 | -5.34 | Upgrade
|
| Free Cash Flow Margin | -86437.66% | -195416.67% | -46065.71% | -19847.62% | -6686.72% | -367.93% | Upgrade
|
| Free Cash Flow Per Share | -4.00 | -3.38 | -2.87 | -1.93 | -1.15 | -0.77 | Upgrade
|
| Levered Free Cash Flow | -74.04 | -35.36 | -22.66 | -2.29 | -5.97 | -3.67 | Upgrade
|
| Unlevered Free Cash Flow | -72.99 | -34.05 | -21.59 | -2.07 | -5.77 | -3.64 | Upgrade
|
| Change in Net Working Capital | 16.86 | -1.88 | 0.3 | -2.26 | -0.59 | -1.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.