DBT SA Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3.77	4	2.07	1.8	0.21	2.35
Short-Term Investments	-	1.1	-	0.01	0.01	0.01
Cash & Short-Term Investments	3.77	5.1	2.07	1.81	0.22	2.36
Cash Growth	81.87%	146.00%	14.59%	730.27%	-90.76%	1135.08%
Accounts Receivable	1.41	1.07	0.61	1.8	2.38	2.15
Other Receivables	2.61	3.01	1.57	2.96	0.82	1.07
Receivables	4.02	4.08	2.19	4.76	3.2	3.22
Inventory	5.84	5.45	5.01	6.33	5.12	4.89
Prepaid Expenses	0.54	0.4	0.21	0.63	0.23	0.09
Other Current Assets	0.22	1.21	0.23	0.07	2.63	0.01
Total Current Assets	15.2	16.94	10.02	13.69	11.44	10.61
Property, Plant & Equipment	10.63	10.11	7.55	4.61	0.47	0.15
Long-Term Investments	2.02	2.02	1.92	2.99	0.99	0.97
Goodwill	0.04	0.04	0.04	0.04	0.04	0.04
Other Intangible Assets	3.13	3.16	3.05	3.2	2.49	2.93
Long-Term Deferred Charges	0.01	0.02	0.47	0.04	0.08	0.2
Other Long-Term Assets	0	-	0	-0	-	-
Total Assets	31.79	33.82	24.18	24.78	15.68	15.27
Accounts Payable	2.68	3.46	3.66	3.22	1.87	2.17
Accrued Expenses	1.56	1.88	1.83	1.58	0.78	0.87
Short-Term Debt	0	0.12	0.01	-	-	-
Current Portion of Long-Term Debt	-	14.94	6.71	0.54	0.88	0.96
Current Income Taxes Payable	0.05	-	0	-	-	-
Other Current Liabilities	0.27	0.51	0.59	0.45	0.3	0.41
Total Current Liabilities	4.56	20.91	12.8	5.79	3.83	4.41
Long-Term Debt	17.76	-	-	5.61	0.51	1.56
Long-Term Unearned Revenue	-	-	-	-	0.17	-
Pension & Post-Retirement Benefits	0.13	0.13	0.17	0.13	0.16	0.17
Long-Term Deferred Tax Liabilities	-0	-	-0	-	-	-
Other Long-Term Liabilities	0.35	0.33	2.53	2.8	0.66	2.16
Total Liabilities	22.79	21.36	15.5	14.32	5.33	8.3
Common Stock	7.17	5.02	0.46	6.32	3.59	2.24
Additional Paid-In Capital	7.46	9.37	6.51	18.87	15.46	7.15
Retained Earnings	-2.71	-3.58	-8.98	-5.69	-6.27	-6.77
Comprehensive Income & Other	-1.9	1.99	10.36	-8.76	-2.43	4.34
Total Common Equity	10.02	12.8	8.35	10.75	10.35	6.97
Minority Interest	-1.02	-0.34	0.34	-0.3	-	-
Shareholders' Equity	9	12.46	8.68	10.45	10.35	6.97
Total Liabilities & Equity	31.79	33.82	24.18	24.78	15.68	15.27
Total Debt	17.76	15.06	6.72	6.15	1.39	2.52
Net Cash (Debt)	-13.99	-9.96	-4.65	-4.34	-1.18	-0.16
Net Cash Per Share	-1.95	-1.98	-0.00	-68.68	-31.86	-6.96
Filing Date Shares Outstanding	7.17	5.02	0.46	0.06	0.04	0.02
Total Common Shares Outstanding	7.17	5.02	0.46	0.06	0.04	0.02
Working Capital	10.65	-3.96	-2.78	7.9	7.61	6.2
Book Value Per Share	1.40	2.55	18.14	170.05	288.30	310.44
Tangible Book Value	6.85	9.6	5.26	7.51	7.82	4
Tangible Book Value Per Share	0.96	1.91	11.43	118.82	217.90	178.24
Buildings	-	-	0.11	0.36	0.35	0.14
Machinery	1.42	1.4	1.18	5.26	1	0.89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.