DNXCorp SE (EPA:ALDNX)
France · Delayed Price · Currency is EUR 15.25
+0.30 (2.01%)
Last updated: Nov 10, 2025, 3:55 PM CET
DNXCorp SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 23.57 | 23.04 | 22.03 | 20.15 | 20.87 | 20.25 | Upgrade | |
Revenue Growth (YoY) | 5.17% | 4.60% | 9.32% | -3.45% | 3.06% | -2.13% | Upgrade |
Cost of Revenue | 16.42 | 15.73 | 14.44 | 14.87 | 16.6 | 16.59 | Upgrade |
Gross Profit | 7.15 | 7.31 | 7.59 | 5.27 | 4.27 | 3.66 | Upgrade |
Other Operating Expenses | 0.01 | -0.01 | 0.04 | 0.23 | 0.1 | 0.25 | Upgrade |
Operating Expenses | 0.24 | 0.23 | 0.35 | 0.4 | 0.31 | 0.58 | Upgrade |
Operating Income | 6.91 | 7.08 | 7.24 | 4.88 | 3.96 | 3.08 | Upgrade |
Interest Expense | -0.07 | - | -0 | -0.01 | -0.01 | - | Upgrade |
Interest & Investment Income | 0.09 | 0.06 | 0.05 | 0.02 | 0.02 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0.22 | 0.06 | 0.09 | 0.15 | 0.08 | -0.03 | Upgrade |
Other Non Operating Income (Expenses) | -0.35 | -0.23 | -0.27 | -0.16 | 0.4 | -0.42 | Upgrade |
EBT Excluding Unusual Items | 6.79 | 6.97 | 7.11 | 4.87 | 4.46 | 2.63 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.04 | - | Upgrade |
Asset Writedown | -1.03 | -1.03 | - | - | - | - | Upgrade |
Other Unusual Items | 0.07 | - | -0.02 | -0.3 | -0.02 | 0.11 | Upgrade |
Pretax Income | 5.82 | 5.94 | 7.09 | 4.57 | 4.47 | 2.74 | Upgrade |
Income Tax Expense | 1.19 | 1.35 | 1.43 | 0.54 | -0.11 | 0.38 | Upgrade |
Earnings From Continuing Operations | 4.63 | 4.59 | 5.66 | 4.04 | 4.58 | 2.36 | Upgrade |
Net Income to Company | 4.63 | 4.59 | 5.66 | 4.04 | 4.58 | 2.36 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -0 | Upgrade |
Net Income | 4.63 | 4.59 | 5.66 | 4.04 | 4.58 | 2.36 | Upgrade |
Net Income to Common | 4.63 | 4.59 | 5.66 | 4.04 | 4.58 | 2.36 | Upgrade |
Net Income Growth | -10.39% | -18.81% | 40.23% | -11.91% | 94.04% | 86.87% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | -8.92% | - | - | - | -3.33% | -26.21% | Upgrade |
EPS (Basic) | 2.43 | 2.29 | 2.83 | 2.01 | 2.29 | 1.14 | Upgrade |
EPS (Diluted) | 2.42 | 2.29 | 2.83 | 2.01 | 2.29 | 1.14 | Upgrade |
EPS Growth | -1.79% | -18.96% | 40.58% | -12.13% | 100.72% | 153.25% | Upgrade |
Free Cash Flow | 4.02 | 7.78 | 6.98 | 5.09 | 6.71 | 3.44 | Upgrade |
Free Cash Flow Per Share | 2.10 | 3.88 | 3.49 | 2.54 | 3.35 | 1.66 | Upgrade |
Dividend Per Share | 0.500 | 2.500 | 1.750 | 2.500 | 0.940 | - | Upgrade |
Dividend Growth | -77.78% | 42.86% | -30.00% | 165.96% | - | - | Upgrade |
Gross Margin | 30.34% | 31.74% | 34.47% | 26.18% | 20.47% | 18.09% | Upgrade |
Operating Margin | 29.31% | 30.75% | 32.89% | 24.20% | 18.96% | 15.21% | Upgrade |
Profit Margin | 19.66% | 19.94% | 25.69% | 20.03% | 21.95% | 11.66% | Upgrade |
Free Cash Flow Margin | 17.04% | 33.76% | 31.71% | 25.25% | 32.13% | 16.97% | Upgrade |
EBITDA | 6.89 | 7.27 | 7.43 | 5.05 | 4.13 | 3.16 | Upgrade |
EBITDA Margin | 29.21% | 31.57% | 33.75% | 25.05% | 19.79% | 15.62% | Upgrade |
D&A For EBITDA | -0.02 | 0.19 | 0.19 | 0.17 | 0.17 | 0.08 | Upgrade |
EBIT | 6.91 | 7.08 | 7.24 | 4.88 | 3.96 | 3.08 | Upgrade |
EBIT Margin | 29.31% | 30.75% | 32.89% | 24.20% | 18.96% | 15.21% | Upgrade |
Effective Tax Rate | 20.38% | 22.68% | 20.15% | 11.73% | - | 13.79% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.