AdUX SA (EPA:ALDUX)
France · Delayed Price · Currency is EUR 2.150
-0.030 (-1.38%)
Aug 18, 2025, 5:29 PM CET
AdUX SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 23.67 | 24.63 | 22.12 | 23.65 | 23.95 | 17.95 | Upgrade | |
Revenue Growth (YoY) | -0.08% | 11.31% | -6.43% | -1.28% | 33.46% | -27.53% | Upgrade |
Cost of Revenue | 16.43 | 17.27 | 14.93 | 16.8 | 17.3 | 13 | Upgrade |
Gross Profit | 7.24 | 7.36 | 7.2 | 6.85 | 6.66 | 4.95 | Upgrade |
Selling, General & Admin | 3.03 | 3.04 | 3.55 | 3.81 | 4.67 | 5.43 | Upgrade |
Operating Expenses | 4.31 | 4.28 | 4.74 | 5.06 | 5.88 | 7.07 | Upgrade |
Operating Income | 2.93 | 3.08 | 2.46 | 1.79 | 0.78 | -2.12 | Upgrade |
Interest Expense | -0.48 | -0.34 | -0.18 | -0.09 | -0.06 | -0.07 | Upgrade |
Interest & Investment Income | 0 | 0 | 0.03 | 0.01 | 0.02 | 0.03 | Upgrade |
Earnings From Equity Investments | 0.03 | - | 0.02 | - | 0.06 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.07 | 0.04 | 0.02 | -0.02 | -0.29 | -0.14 | Upgrade |
EBT Excluding Unusual Items | 2.55 | 2.78 | 2.34 | 1.68 | 0.51 | -2.3 | Upgrade |
Other Unusual Items | - | - | - | 2.46 | -0.14 | 1.52 | Upgrade |
Pretax Income | 2.55 | 2.78 | 2.34 | 4.15 | 0.37 | -0.78 | Upgrade |
Income Tax Expense | -0.88 | -0.94 | 0.07 | 0.08 | 0.14 | 0.07 | Upgrade |
Earnings From Continuing Operations | 3.43 | 3.72 | 2.27 | 4.07 | 0.23 | -0.85 | Upgrade |
Net Income to Company | 3.43 | 3.72 | 2.27 | 4.07 | 0.23 | -0.85 | Upgrade |
Minority Interest in Earnings | 0.03 | 0.02 | -0.01 | 0.02 | 0.01 | - | Upgrade |
Net Income | 3.46 | 3.74 | 2.26 | 4.09 | 0.24 | -0.85 | Upgrade |
Net Income to Common | 3.46 | 3.74 | 2.26 | 4.09 | 0.24 | -0.85 | Upgrade |
Net Income Growth | 23.04% | 65.30% | -44.68% | 1632.63% | - | - | Upgrade |
Shares Outstanding (Basic) | - | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | - | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | - | -0.04% | 0.02% | -0.25% | 2.54% | -8.82% | Upgrade |
EPS (Basic) | - | 0.60 | 0.36 | 0.66 | 0.04 | -0.14 | Upgrade |
EPS (Diluted) | - | 0.60 | 0.36 | 0.66 | 0.04 | -0.14 | Upgrade |
EPS Growth | - | 65.37% | -44.69% | 1637.00% | - | - | Upgrade |
Free Cash Flow | 1.47 | 0.91 | 0.95 | 1.32 | 1.11 | -0.93 | Upgrade |
Free Cash Flow Per Share | - | 0.15 | 0.15 | 0.21 | 0.18 | -0.15 | Upgrade |
Gross Margin | 30.60% | 29.89% | 32.52% | 28.95% | 27.79% | 27.59% | Upgrade |
Operating Margin | 12.39% | 12.51% | 11.10% | 7.55% | 3.25% | -11.79% | Upgrade |
Profit Margin | 14.60% | 15.18% | 10.22% | 17.29% | 0.98% | -4.74% | Upgrade |
Free Cash Flow Margin | 6.20% | 3.70% | 4.28% | 5.57% | 4.64% | -5.18% | Upgrade |
EBITDA | 3.04 | 3.22 | 3.02 | 2.12 | 1.42 | -1.14 | Upgrade |
EBITDA Margin | 12.84% | 13.08% | 13.66% | 8.98% | 5.93% | -6.36% | Upgrade |
D&A For EBITDA | 0.11 | 0.14 | 0.57 | 0.34 | 0.64 | 0.97 | Upgrade |
EBIT | 2.93 | 3.08 | 2.46 | 1.79 | 0.78 | -2.12 | Upgrade |
EBIT Margin | 12.39% | 12.51% | 11.10% | 7.55% | 3.25% | -11.79% | Upgrade |
Effective Tax Rate | - | - | 2.95% | 1.91% | 37.98% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.