Esker SA (EPA: ALESK)
France
· Delayed Price · Currency is EUR 260.80
+0.20 (0.08%)
Dec 20, 2024, 11:59 AM CET
Esker Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 203.05 | 190.92 | 169.15 | 142.22 | 120.1 | 110.47 | Upgrade
|
| Revenue Growth (YoY) | 11.97% | 12.87% | 18.93% | 18.42% | 8.72% | 19.28% | Upgrade
|
| Cost of Revenue | 123.8 | 116.36 | 96.92 | 86.12 | 70.62 | 61.84 | Upgrade
|
| Gross Profit | 79.25 | 74.56 | 72.23 | 56.1 | 49.48 | 48.63 | Upgrade
|
| Other Operating Expenses | 46.49 | 44.97 | 38.9 | 30.45 | 27.55 | 28.62 | Upgrade
|
| Operating Expenses | 58.66 | 56.64 | 50.82 | 39.52 | 35.87 | 36.22 | Upgrade
|
| Operating Income | 20.6 | 17.92 | 21.41 | 16.58 | 13.61 | 12.42 | Upgrade
|
| Interest Expense | -0.17 | -0.11 | -0.12 | -0.02 | -0.05 | -0.06 | Upgrade
|
| Interest & Investment Income | 1.23 | 0.9 | 0.56 | 0.08 | 0.09 | 0.14 | Upgrade
|
| Earnings From Equity Investments | 0.96 | 1.07 | 1.5 | 1 | 0.49 | 0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.11 | -0.33 | 0.19 | 0.15 | -0.12 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0.1 | -0.35 | - | 0.01 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 22.62 | 19.54 | 23.18 | 17.79 | 14.04 | 13.21 | Upgrade
|
| Other Unusual Items | 0.04 | 0.07 | -0.3 | 0.4 | 0.49 | -0.06 | Upgrade
|
| Pretax Income | 22.65 | 19.61 | 22.88 | 18.19 | 14.53 | 13.15 | Upgrade
|
| Income Tax Expense | 5.96 | 4.75 | 5.02 | 3.91 | 2.97 | 3.4 | Upgrade
|
| Net Income | 16.69 | 14.86 | 17.86 | 14.28 | 11.56 | 9.75 | Upgrade
|
| Net Income to Common | 16.69 | 14.86 | 17.86 | 14.28 | 11.56 | 9.75 | Upgrade
|
| Net Income Growth | 10.56% | -16.83% | 25.09% | 23.52% | 18.65% | 10.20% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -1.11% | 0.71% | 0.83% | 2.99% | 2.47% | 1.53% | Upgrade
|
| EPS (Basic) | 2.83 | 2.53 | 3.04 | 2.44 | 2.04 | 1.80 | Upgrade
|
| EPS (Diluted) | 2.77 | 2.45 | 2.97 | 2.39 | 2.00 | 1.72 | Upgrade
|
| EPS Growth | 11.93% | -17.51% | 24.27% | 19.50% | 16.28% | 8.18% | Upgrade
|
| Free Cash Flow | 18.77 | 15.52 | 5.81 | 14.53 | 13.31 | 6.32 | Upgrade
|
| Free Cash Flow Per Share | 3.11 | 2.56 | 0.97 | 2.44 | 2.30 | 1.12 | Upgrade
|
| Dividend Per Share | 0.710 | 0.710 | 0.750 | 0.600 | 0.500 | 0.330 | Upgrade
|
| Dividend Growth | -5.33% | -5.33% | 25.00% | 20.00% | 51.52% | -19.51% | Upgrade
|
| Gross Margin | 39.03% | 39.05% | 42.70% | 39.45% | 41.20% | 44.02% | Upgrade
|
| Operating Margin | 10.14% | 9.39% | 12.66% | 11.66% | 11.33% | 11.24% | Upgrade
|
| Profit Margin | 8.22% | 7.78% | 10.56% | 10.04% | 9.63% | 8.82% | Upgrade
|
| Free Cash Flow Margin | 9.25% | 8.13% | 3.44% | 10.21% | 11.08% | 5.72% | Upgrade
|
| EBITDA | 19.68 | 21.2 | 26.44 | 19.43 | 16.52 | 15.21 | Upgrade
|
| EBITDA Margin | 9.69% | 11.10% | 15.63% | 13.66% | 13.75% | 13.77% | Upgrade
|
| D&A For EBITDA | -0.91 | 3.28 | 5.03 | 2.85 | 2.9 | 2.79 | Upgrade
|
| EBIT | 20.6 | 17.92 | 21.41 | 16.58 | 13.61 | 12.42 | Upgrade
|
| EBIT Margin | 10.14% | 9.39% | 12.66% | 11.66% | 11.33% | 11.24% | Upgrade
|
| Effective Tax Rate | 26.31% | 24.23% | 21.92% | 21.48% | 20.42% | 25.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.