Eurasia Groupe SA (EPA:ALEUA)

Eurasia Groupe Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Rental Revenue	23.03	31.45	32.23	45.82	51.1
Total Revenue	23.03	31.45	32.23	45.82	51.1
Revenue Growth (YoY	-26.78%	-2.44%	-29.65%	-10.32%	17.63%
Property Expenses	1.27	3.83	2.83	13.6	10.88
Depreciation & Amortization	1.27	-4.94	-0.63	6.64	2.37
Other Operating Expenses	25.11	31.84	25.07	23.26	31.48
Total Operating Expenses	27.65	30.74	27.26	43.5	44.73
Operating Income	-4.62	0.7	4.97	2.33	6.37
Interest Expense	-7.51	-6.72	-1.58	-1.19	-1.87
Income (Loss) on Equity Investments	0.11	-	-0.12	-	1.5
Other Non-Operating Income	-7.19	-11.83	-0	-	-0.13
EBT Excluding Unusual Items	-19.21	-17.85	3.27	1.13	5.87
Asset Writedown	20.51	24.57	30.96	22.75	-0.48
Other Unusual Items	-	-	-1.9	-4.16	-0.15
Pretax Income	1.3	6.73	32.33	19.72	5.25
Income Tax Expense	-3.29	6.71	8.6	5.76	0.99
Earnings From Continuing Operations	4.59	0.01	23.73	13.96	4.27
Minority Interest in Earnings	0.69	-0.01	0.01	-	-0.56
Net Income	5.28	0.01	23.73	13.96	3.71
Net Income to Common	5.28	0.01	23.73	13.96	3.71
Net Income Growth	105480.00%	-99.98%	70.04%	276.71%	-
Basic Shares Outstanding	8	7	8	7	7
Diluted Shares Outstanding	8	7	8	7	7
Shares Change (YoY)	6.29%	-5.93%	3.70%	-0.03%	-
EPS (Basic)	0.70	0.00	3.13	1.91	0.51
EPS (Diluted)	0.70	0.00	3.13	1.91	0.51
EPS Growth	99329.39%	-99.98%	63.98%	276.83%	-
Operating Margin	-20.07%	2.24%	15.43%	5.07%	12.46%
Profit Margin	22.93%	0.02%	73.63%	30.46%	7.25%
EBITDA	-1.59	5.45	5.5	12.17	8.49
EBITDA Margin	-6.91%	17.32%	17.05%	26.56%	16.62%
D&A For Ebitda	3.03	4.74	0.52	9.85	2.13
EBIT	-4.62	0.7	4.97	2.33	6.37
EBIT Margin	-20.07%	2.24%	15.43%	5.07%	12.46%
Effective Tax Rate	-	99.79%	26.61%	29.22%	18.76%
Revenue as Reported	43.64	56.46	65.01	69.43	50.83

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.