Egide S.A. (EPA:ALGID)

Egide Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1.85	3.2	1.08	1.59	1.4
Cash & Short-Term Investments	1.85	3.2	1.08	1.59	1.4
Cash Growth	-42.27%	197.21%	-32.35%	13.47%	-3.77%
Accounts Receivable	3.08	2.98	6.24	4.87	5.03
Other Receivables	2.26	2.21	1.46	1.15	0.46
Receivables	5.34	5.19	7.7	6.02	5.5
Inventory	8.04	7	8.44	7.37	8.09
Prepaid Expenses	0.46	0.34	0.26	0.31	0.32
Other Current Assets	0.05	0.02	0.28	0.17	2.44
Total Current Assets	15.74	15.76	17.75	15.45	17.74
Property, Plant & Equipment	7.63	8.76	9.41	10.73	7.77
Other Intangible Assets	0.01	0.01	0.01	0.63	1
Long-Term Deferred Tax Assets	0.25	0.25	0.16	0.69	-
Other Long-Term Assets	0.58	0.54	0.59	0.81	1.24
Total Assets	24.2	25.32	27.91	28.3	27.75
Accounts Payable	5.99	4.41	4.77	3.57	5.07
Accrued Expenses	1.57	1.81	1.62	1.73	1.98
Short-Term Debt	-	-	-	-	2.02
Current Portion of Long-Term Debt	3.96	-	5.38	6.16	1.62
Current Portion of Leases	-	-	0.62	0.5	0.47
Current Unearned Revenue	-	-	0.01	0.02	0.02
Other Current Liabilities	0.13	0.23	0.06	0.05	0.19
Total Current Liabilities	11.65	6.46	12.46	12.02	11.36
Long-Term Debt	5.4	10.2	4.17	1.52	2.94
Long-Term Leases	-	-	2.95	1.75	2.06
Long-Term Unearned Revenue	0.46	0.9	-	-	-
Other Long-Term Liabilities	0.54	0.84	1.3	0.93	0.81
Total Liabilities	18.05	18.4	21.4	16.73	17.16
Common Stock	9.8	8.13	5.17	5.17	5.17
Additional Paid-In Capital	1.12	1.18	0.42	0.42	0.42
Retained Earnings	-2.38	-3.08	-5.62	0.2	1.34
Comprehensive Income & Other	-2.39	0.69	6.54	5.78	3.66
Shareholders' Equity	6.15	6.92	6.51	11.57	10.59
Total Liabilities & Equity	24.2	25.32	27.91	28.3	27.75
Total Debt	9.36	10.2	13.13	9.93	9.1
Net Cash (Debt)	-7.51	-7	-12.05	-8.34	-7.7
Net Cash Per Share	-0.38	-0.43	-1.16	-0.81	-0.74
Filing Date Shares Outstanding	19.6	16.26	10.35	10.35	10.35
Total Common Shares Outstanding	19.6	16.26	10.35	10.35	10.35
Working Capital	4.09	9.3	5.28	3.43	6.39
Book Value Per Share	0.31	0.43	0.63	1.12	1.02
Tangible Book Value	6.15	6.91	6.5	10.95	9.6
Tangible Book Value Per Share	0.31	0.43	0.63	1.06	0.93
Land	3.24	3.07	-	0.49	0.86
Buildings	-	-	-	2.65	-
Machinery	21.21	20.71	-	17.84	14.11
Construction In Progress	0.52	0.37	-	0.26	1.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.