Grolleau Société Anonyme (EPA:ALGRO)
France flag France · Delayed Price · Currency is EUR
3.140
+0.040 (1.29%)
Jul 9, 2025, 4:30 PM CET

Grolleau Société Anonyme Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Dec '24 Dec '23 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-1.46-1.680.010.62-0.48
Upgrade
Depreciation & Amortization
1.741.420.790.680.6
Upgrade
Other Amortization
0.23---0.08
Upgrade
Loss (Gain) From Sale of Assets
0.010.03---
Upgrade
Loss (Gain) on Equity Investments
-0.070.07-0.06-0.1-
Upgrade
Other Operating Activities
-0-0.010.350.140.04
Upgrade
Change in Accounts Receivable
---0.61-1.151.42
Upgrade
Change in Inventory
--1.77-1.49-0.22
Upgrade
Change in Other Net Operating Assets
0.09-1.92-1.342.35-1.26
Upgrade
Operating Cash Flow
0.53-2.10.91.040.18
Upgrade
Operating Cash Flow Growth
---13.09%474.68%-29.30%
Upgrade
Capital Expenditures
-1.87-1.79-4.32-1.21-0.53
Upgrade
Sale of Property, Plant & Equipment
0.03--0.06-
Upgrade
Cash Acquisitions
--0.18---
Upgrade
Investment in Securities
0.030.020.01-0
Upgrade
Other Investing Activities
----00.02
Upgrade
Investing Cash Flow
-1.81-1.96-4.32-1.15-0.51
Upgrade
Long-Term Debt Issued
0.35-2.45-4.85
Upgrade
Total Debt Issued
0.354.22.45-4.85
Upgrade
Long-Term Debt Repaid
-2.27--1.82-0.73-0.27
Upgrade
Total Debt Repaid
-2.27-6.59-1.82-0.73-0.27
Upgrade
Net Debt Issued (Repaid)
-1.92-2.40.63-0.734.58
Upgrade
Issuance of Common Stock
---7.14-
Upgrade
Common Dividends Paid
---0.11--0.34
Upgrade
Other Financing Activities
0.080.030.27-0-
Upgrade
Financing Cash Flow
-1.85-2.370.786.44.24
Upgrade
Foreign Exchange Rate Adjustments
-0.01-0---
Upgrade
Miscellaneous Cash Flow Adjustments
0-0---0
Upgrade
Net Cash Flow
-3.13-6.43-2.636.293.91
Upgrade
Free Cash Flow
-1.34-3.89-3.42-0.17-0.35
Upgrade
Free Cash Flow Margin
-3.31%-11.07%-10.04%-0.56%-1.57%
Upgrade
Free Cash Flow Per Share
-0.41-1.36-1.20-0.06-0.17
Upgrade
Cash Interest Paid
--0.050.030.02
Upgrade
Cash Income Tax Paid
---0.11-0.09-0.17
Upgrade
Levered Free Cash Flow
-0.59--0.26-0.82-3.14
Upgrade
Unlevered Free Cash Flow
-0.31--0.23-0.81-3.13
Upgrade
Change in Net Working Capital
-0.04--3.320.632.97
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.