Hexaom S.A. (EPA:ALHEX)
France flag France · Delayed Price · Currency is EUR
26.10
-0.45 (-1.69%)
Apr 25, 2025, 5:35 PM CET

Hexaom Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
14.1332.83-32.8721.619.94
Upgrade
Depreciation & Amortization
19.8318.2146.7819.413.74
Upgrade
Loss (Gain) From Sale of Assets
-0.66-0.420.56-0.030.28
Upgrade
Asset Writedown & Restructuring Costs
-0.2---
Upgrade
Loss (Gain) on Equity Investments
0.10.01-0.32-0.05-0.03
Upgrade
Other Operating Activities
-2.89-13.313.620.264.74
Upgrade
Change in Accounts Receivable
--10.576.95-21.53-6.99
Upgrade
Change in Inventory
--8.571.38-7.15-19.82
Upgrade
Change in Accounts Payable
--0.5918.214.6112.74
Upgrade
Change in Other Net Operating Assets
-15.2826.09-29.14.87-5.43
Upgrade
Operating Cash Flow
15.2343.8815.231.9819.17
Upgrade
Operating Cash Flow Growth
-65.30%188.76%-52.48%66.79%-30.13%
Upgrade
Capital Expenditures
-6.89-8.06-10.86-6.87-5.34
Upgrade
Sale of Property, Plant & Equipment
2.290.351.880.750.74
Upgrade
Cash Acquisitions
--0.49--0.04-18.57
Upgrade
Investment in Securities
0.07-0.080.15-0.090.18
Upgrade
Other Investing Activities
0.58-2.40.170.14-1.32
Upgrade
Investing Cash Flow
-3.96-10.67-8.66-6.1-24.3
Upgrade
Long-Term Debt Issued
9.6517.6927.7910.0755.54
Upgrade
Long-Term Debt Repaid
-34.05-39.94-35.81-38-21.65
Upgrade
Net Debt Issued (Repaid)
-24.41-22.25-8.02-27.9333.89
Upgrade
Issuance of Common Stock
0.020.020.02--
Upgrade
Repurchase of Common Stock
----0.04-0.08
Upgrade
Common Dividends Paid
---9.66-8.01-
Upgrade
Other Financing Activities
-0.35-2.15-1.85-0.57-0.47
Upgrade
Financing Cash Flow
-24.74-24.38-19.52-36.5533.34
Upgrade
Miscellaneous Cash Flow Adjustments
--0-0
Upgrade
Net Cash Flow
-13.478.84-12.98-10.6828.21
Upgrade
Free Cash Flow
8.3435.824.3325.1113.84
Upgrade
Free Cash Flow Growth
-76.72%726.77%-82.74%81.47%-45.66%
Upgrade
Free Cash Flow Margin
1.15%3.50%0.45%2.52%1.57%
Upgrade
Free Cash Flow Per Share
1.225.230.633.672.02
Upgrade
Cash Interest Paid
-2.561.091.480.96
Upgrade
Cash Income Tax Paid
3.674.756.9811.574.2
Upgrade
Levered Free Cash Flow
11.8545.3558.0632.535.59
Upgrade
Unlevered Free Cash Flow
13.4446.9558.7433.466.19
Upgrade
Change in Net Working Capital
12.09-10.98-2.860.6520.37
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.