Kalray Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	62	10	176	114	185	161
Market Cap Growth	940.97%	-94.46%	54.45%	-38.35%	14.56%	66.49%
Enterprise Value	69	20	163	119	178	152
Last Close Price	4.79	1.05	20.75	17.34	31.70	30.00
PS Ratio	1.60	0.22	4.41	3.72	15.12	18.73
PB Ratio	1.86	0.28	3.54	2.39	7.21	5.67
P/TBV Ratio	39.63	62.46	5.43	8.36	11.71	7.23
P/FCF Ratio	-	6.42	-	-	-	-
P/OCF Ratio	-	3.45	-	-	-	-
EV/Sales Ratio	1.78	0.46	4.08	3.87	14.56	17.64
EV/FCF Ratio	-15.85	13.28	-	-	-	-
Debt / Equity Ratio	0.28	0.38	0.21	0.27	0.45	0.42
Debt / FCF Ratio	-	8.55	-	-	-	-
Net Debt / Equity Ratio	0.21	0.33	-0.06	-0.40	-0.02	-0.29
Net Debt / EBITDA Ratio	-0.52	-0.56	1.37	6.63	0.10	1.42
Net Debt / FCF Ratio	-1.61	7.43	0.44	6.05	0.06	0.98
Asset Turnover	0.51	0.52	0.47	0.47	0.27	0.19
Inventory Turnover	4.78	6.34	6.14	14.48	45.78	36.00
Quick Ratio	0.61	0.65	3.42	6.89	6.58	3.91
Current Ratio	0.77	0.92	4.07	7.45	6.98	3.93
Return on Equity (ROE)	-40.47%	-55.17%	-24.01%	-42.40%	-55.92%	-42.90%
Return on Assets (ROA)	-17.42%	-21.45%	-12.06%	-18.69%	-25.64%	-20.70%
Return on Capital Employed (ROCE)	-50.60%	-47.80%	-22.40%	-24.00%	-45.80%	-35.30%
Earnings Yield	-23.09%	-238.78%	-6.64%	-13.64%	-8.18%	-7.32%
FCF Yield	-7.02%	15.58%	-3.88%	-2.79%	-5.58%	-5.32%
Buyback Yield / Dilution	-18.56%	-5.85%	-33.48%	-6.88%	-7.95%	-19.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.