Cogelec SA (EPA:ALLEC)
France flag France · Delayed Price · Currency is EUR
20.70
-1.80 (-8.00%)
May 6, 2025, 4:39 PM CET

Cogelec Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
5.614.51-0.29-3.28-4.02
Upgrade
Depreciation & Amortization
3.583.782.622.592.32
Upgrade
Other Amortization
1.21.481.481.571.64
Upgrade
Loss (Gain) From Sale of Assets
0.110.290.281.530.65
Upgrade
Loss (Gain) on Equity Investments
0.07----
Upgrade
Other Operating Activities
-2.43-7.42-1.73-2.6-3.98
Upgrade
Change in Accounts Receivable
-0.02-1.46-3.1-0.57-1.51
Upgrade
Change in Inventory
-4.82-0.02-0.72-2.05-2.7
Upgrade
Change in Accounts Payable
1.530.590.081.351.24
Upgrade
Change in Other Net Operating Assets
12.279.1210.266.085.8
Upgrade
Operating Cash Flow
17.1110.888.884.62-0.57
Upgrade
Operating Cash Flow Growth
57.35%22.44%92.25%--
Upgrade
Capital Expenditures
-4.46-4.2-4.2-4.79-4.26
Upgrade
Sale of Property, Plant & Equipment
0.080.06-0.010.03
Upgrade
Investment in Securities
--0.4---
Upgrade
Other Investing Activities
--0---
Upgrade
Investing Cash Flow
-4.44-4.56-4.32-4.88-4.39
Upgrade
Long-Term Debt Issued
1.923.576.813.916.1
Upgrade
Long-Term Debt Repaid
-9.23-7.55-6.38-6.72-4.68
Upgrade
Net Debt Issued (Repaid)
-7.31-3.980.437.191.42
Upgrade
Issuance of Common Stock
--0.04--
Upgrade
Repurchase of Common Stock
-0.45-1.04--0.06-1.6
Upgrade
Common Dividends Paid
-3.15-2.44---
Upgrade
Other Financing Activities
0.350.18-0.25-0.2-0.16
Upgrade
Financing Cash Flow
-10.55-7.280.216.92-0.33
Upgrade
Foreign Exchange Rate Adjustments
0.010.01-0.10.04-0.03
Upgrade
Miscellaneous Cash Flow Adjustments
-0--0
Upgrade
Net Cash Flow
2.14-0.954.686.71-5.32
Upgrade
Free Cash Flow
12.656.674.68-0.17-4.84
Upgrade
Free Cash Flow Growth
89.57%42.58%---
Upgrade
Free Cash Flow Margin
16.98%10.11%7.84%-0.33%-11.96%
Upgrade
Free Cash Flow Per Share
1.520.800.55-0.02-0.56
Upgrade
Cash Interest Paid
0.40.350.330.230.18
Upgrade
Cash Income Tax Paid
-0.642.850.390.652.34
Upgrade
Levered Free Cash Flow
7.491.591.56-2.37-5.28
Upgrade
Unlevered Free Cash Flow
7.741.81.77-2.23-5.17
Upgrade
Change in Net Working Capital
-2.032.67-0.421.673.64
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.