McPhy Energy S.A. (EPA:ALMCP)
France flag France · Delayed Price · Currency is EUR
0.3900
-0.0140 (-3.47%)
Apr 17, 2025, 5:22 PM CET

McPhy Energy Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
13.218.7716.0613.1313.69
Upgrade
Revenue Growth (YoY)
-29.69%16.89%22.32%-4.12%20.26%
Upgrade
Cost of Revenue
10.916.0115.910.537.36
Upgrade
Gross Profit
2.32.770.162.66.34
Upgrade
Selling, General & Admin
47.348.3238.6919.4714.8
Upgrade
Other Operating Expenses
-1.51.85-1.915.18-0.89
Upgrade
Operating Expenses
60.652.9738.5526.1615.12
Upgrade
Operating Income
-58.3-50.2-38.39-23.56-8.79
Upgrade
Interest Expense
-2.8-0.35-0.31-0.19-0.14
Upgrade
Other Non Operating Income (Expenses)
2.5-0.060.090.07-0.14
Upgrade
EBT Excluding Unusual Items
-58.6-50.61-38.61-23.67-9.06
Upgrade
Impairment of Goodwill
-0.8----
Upgrade
Gain (Loss) on Sale of Investments
-3.190.610.070.03
Upgrade
Gain (Loss) on Sale of Assets
-4----
Upgrade
Other Unusual Items
-10.6--0.060.04-0.24
Upgrade
Pretax Income
-74-47.42-38.06-23.56-9.27
Upgrade
Income Tax Expense
0.10.010.10.010.07
Upgrade
Net Income
-74.1-47.43-38.16-23.57-9.34
Upgrade
Net Income to Common
-74.1-47.43-38.16-23.57-9.34
Upgrade
Shares Outstanding (Basic)
-28282828
Upgrade
Shares Outstanding (Diluted)
-28282828
Upgrade
Shares Change (YoY)
--0.08%0.03%0.09%84.83%
Upgrade
EPS (Basic)
--1.70-1.37-0.85-0.34
Upgrade
EPS (Diluted)
--1.70-1.37-0.85-0.34
Upgrade
Free Cash Flow
-56.2-74.3-25.87-12.89-7.67
Upgrade
Free Cash Flow Per Share
--2.67-0.93-0.46-0.28
Upgrade
Gross Margin
17.42%14.75%1.00%19.82%46.27%
Upgrade
Operating Margin
-441.67%-267.41%-239.03%-179.43%-64.16%
Upgrade
Profit Margin
-561.36%-252.65%-237.57%-179.53%-68.20%
Upgrade
Free Cash Flow Margin
-425.76%-395.78%-161.06%-98.19%-56.03%
Upgrade
EBITDA
-43.5-48.03-36.72-21.97-7.59
Upgrade
EBITDA Margin
--255.81%-228.60%-167.34%-55.45%
Upgrade
D&A For EBITDA
14.82.181.681.591.19
Upgrade
EBIT
-58.3-50.2-38.39-23.56-8.79
Upgrade
EBIT Margin
--267.41%-239.03%-179.43%-64.16%
Upgrade
Revenue as Reported
14.719.9117.9414.6114.64
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.