Median Technologies SA (EPA: ALMDT)
France
· Delayed Price · Currency is EUR 3.670
+0.150 (4.26%)
Dec 20, 2024, 5:35 PM CET
Median Technologies Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 21.84 | 22.23 | 23.67 | 20.55 | 13.48 | 8.95 | Upgrade
|
| Other Revenue | 0.49 | 0.55 | 0.28 | 0.02 | 0.11 | 0.08 | Upgrade
|
| Revenue | 22.32 | 22.78 | 23.95 | 20.56 | 13.59 | 9.03 | Upgrade
|
| Revenue Growth (YoY) | -0.79% | -4.87% | 16.45% | 51.30% | 50.48% | 42.46% | Upgrade
|
| Cost of Revenue | 24.67 | 24.78 | 27.54 | 17.76 | 12.01 | 8.76 | Upgrade
|
| Gross Profit | -2.35 | -2 | -3.6 | 2.8 | 1.58 | 0.28 | Upgrade
|
| Selling, General & Admin | 20.77 | 19.37 | 18.62 | 13.44 | 9.31 | 7.33 | Upgrade
|
| Other Operating Expenses | 0.38 | 0.53 | 0.39 | 0.39 | 0.38 | 0.38 | Upgrade
|
| Operating Expenses | 22.88 | 21.12 | 19.76 | 14.4 | 10.4 | 8.24 | Upgrade
|
| Operating Income | -25.22 | -23.12 | -23.36 | -11.6 | -8.82 | -7.96 | Upgrade
|
| Interest Expense | -2.71 | -1.88 | -1.28 | -1.19 | -0.79 | - | Upgrade
|
| Interest & Investment Income | 0.17 | - | - | - | 0.09 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.25 | -0.16 | 0.14 | 0.34 | -0.3 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.62 | 2.24 | 4.8 | -6.41 | -2.99 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -25.38 | -22.91 | -19.69 | -18.86 | -12.81 | -7.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.01 | Upgrade
|
| Pretax Income | -25.38 | -22.91 | -19.69 | -18.86 | -12.81 | -7.97 | Upgrade
|
| Income Tax Expense | -0.03 | 0.08 | 0.52 | 0.44 | -0.01 | 0.02 | Upgrade
|
| Net Income | -25.35 | -22.98 | -20.21 | -19.29 | -12.8 | -7.98 | Upgrade
|
| Net Income to Common | -25.35 | -22.98 | -20.21 | -19.29 | -12.8 | -7.98 | Upgrade
|
| Shares Outstanding (Basic) | 20 | 18 | 16 | 15 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 18 | 16 | 15 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 23.55% | 16.48% | 1.98% | 27.90% | -0.02% | 0.23% | Upgrade
|
| EPS (Basic) | -1.29 | -1.25 | -1.28 | -1.25 | -1.06 | -0.66 | Upgrade
|
| EPS (Diluted) | -1.29 | -1.25 | -1.28 | -1.25 | -1.06 | -0.66 | Upgrade
|
| Free Cash Flow | -19.9 | -21.53 | -17.18 | -10.56 | -5.75 | -4.56 | Upgrade
|
| Free Cash Flow Per Share | -1.01 | -1.17 | -1.09 | -0.68 | -0.48 | -0.38 | Upgrade
|
| Gross Margin | -10.51% | -8.77% | -15.02% | 13.62% | 11.62% | 3.04% | Upgrade
|
| Operating Margin | -112.98% | -101.47% | -97.54% | -56.39% | -64.87% | -88.18% | Upgrade
|
| Profit Margin | -113.57% | -100.89% | -84.41% | -93.82% | -94.19% | -88.40% | Upgrade
|
| Free Cash Flow Margin | -89.16% | -94.51% | -71.75% | -51.37% | -42.32% | -50.51% | Upgrade
|
| EBITDA | -24.39 | -22.77 | -22.51 | -10.92 | -8.18 | -7.66 | Upgrade
|
| EBITDA Margin | -109.28% | -99.94% | -94.02% | -53.12% | -60.15% | -84.85% | Upgrade
|
| D&A For EBITDA | 0.83 | 0.35 | 0.85 | 0.67 | 0.64 | 0.3 | Upgrade
|
| EBIT | -25.22 | -23.12 | -23.36 | -11.6 | -8.82 | -7.96 | Upgrade
|
| EBIT Margin | -112.98% | -101.47% | -97.54% | -56.39% | -64.87% | -88.18% | Upgrade
|
| Revenue as Reported | 22.32 | 22.78 | 23.95 | 20.56 | 13.59 | 9.03 | Upgrade
|
| Advertising Expenses | - | 0.42 | 0.48 | 0.23 | 0.17 | 0.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.