Median Technologies SA (EPA:ALMDT)
France · Delayed Price · Currency is EUR 2.880
-0.140 (-4.64%)
Nov 3, 2025, 2:45 PM CET
Median Technologies Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 23.31 | 22.95 | 22.23 | 23.67 | 20.55 | 13.48 | Upgrade |
Other Revenue | 0.08 | 0.01 | 0.55 | 0.28 | 0.02 | 0.11 | Upgrade |
| 23.38 | 22.96 | 22.78 | 23.95 | 20.56 | 13.59 | Upgrade | |
Revenue Growth (YoY) | 4.76% | 0.79% | -4.87% | 16.45% | 51.30% | 50.48% | Upgrade |
Cost of Revenue | 20.81 | 23.21 | 24.78 | 27.54 | 17.76 | 12.01 | Upgrade |
Gross Profit | 2.58 | -0.25 | -2 | -3.6 | 2.8 | 1.58 | Upgrade |
Selling, General & Admin | 18.52 | 19.93 | 19.37 | 18.62 | 13.44 | 9.31 | Upgrade |
Other Operating Expenses | 0.53 | 0.42 | 0.53 | 0.39 | 0.39 | 0.38 | Upgrade |
Operating Expenses | 21.09 | 22.29 | 21.12 | 19.76 | 14.4 | 10.4 | Upgrade |
Operating Income | -18.51 | -22.53 | -23.12 | -23.36 | -11.6 | -8.82 | Upgrade |
Interest Expense | -4.19 | -3.8 | -1.88 | -1.28 | -1.19 | -0.79 | Upgrade |
Interest & Investment Income | 0.88 | - | - | - | - | 0.09 | Upgrade |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.16 | 0.14 | 0.34 | -0.3 | Upgrade |
Other Non Operating Income (Expenses) | -0.09 | 1.23 | 2.24 | 4.8 | -6.41 | -2.99 | Upgrade |
EBT Excluding Unusual Items | -21.89 | -25.1 | -22.91 | -19.69 | -18.86 | -12.81 | Upgrade |
Pretax Income | -21.89 | -25.1 | -22.91 | -19.69 | -18.86 | -12.81 | Upgrade |
Income Tax Expense | 0.1 | 0.14 | 0.08 | 0.52 | 0.44 | -0.01 | Upgrade |
Net Income | -21.99 | -25.24 | -22.98 | -20.21 | -19.29 | -12.8 | Upgrade |
Net Income to Common | -21.99 | -25.24 | -22.98 | -20.21 | -19.29 | -12.8 | Upgrade |
Shares Outstanding (Basic) | 19 | 18 | 18 | 16 | 15 | 12 | Upgrade |
Shares Outstanding (Diluted) | 19 | 18 | 18 | 16 | 15 | 12 | Upgrade |
Shares Change (YoY) | -3.35% | 0.60% | 16.48% | 1.98% | 27.90% | -0.02% | Upgrade |
EPS (Basic) | -1.16 | -1.37 | -1.25 | -1.28 | -1.25 | -1.06 | Upgrade |
EPS (Diluted) | -1.16 | -1.37 | -1.25 | -1.28 | -1.25 | -1.06 | Upgrade |
Free Cash Flow | -14.1 | -18.18 | -21.53 | -17.18 | -10.56 | -5.75 | Upgrade |
Free Cash Flow Per Share | -0.74 | -0.98 | -1.17 | -1.09 | -0.68 | -0.48 | Upgrade |
Gross Margin | 11.03% | -1.07% | -8.77% | -15.02% | 13.62% | 11.62% | Upgrade |
Operating Margin | -79.16% | -98.14% | -101.48% | -97.54% | -56.39% | -64.87% | Upgrade |
Profit Margin | -94.04% | -109.93% | -100.89% | -84.41% | -93.82% | -94.19% | Upgrade |
Free Cash Flow Margin | -60.28% | -79.16% | -94.51% | -71.75% | -51.37% | -42.32% | Upgrade |
EBITDA | -18.03 | -22.21 | -21.77 | -22.51 | -10.92 | -8.18 | Upgrade |
EBITDA Margin | -77.12% | -96.72% | -95.56% | -94.02% | -53.12% | -60.15% | Upgrade |
D&A For EBITDA | 0.48 | 0.33 | 1.35 | 0.85 | 0.67 | 0.64 | Upgrade |
EBIT | -18.51 | -22.53 | -23.12 | -23.36 | -11.6 | -8.82 | Upgrade |
EBIT Margin | -79.16% | -98.14% | -101.48% | -97.54% | -56.39% | -64.87% | Upgrade |
Revenue as Reported | 23.38 | 22.96 | 22.78 | 23.95 | 20.56 | 13.59 | Upgrade |
Advertising Expenses | - | 0.86 | 0.42 | 0.48 | 0.23 | 0.17 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.