EPA:ALMEX Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	138.64	72.9	323.87	140.9	131.8	134.08
Revenue Growth (YoY)	-39.51%	-77.49%	129.87%	6.90%	-1.70%	-9.69%
Cost of Revenue	128.95	65.5	301.64	129.06	121.59	128.84
Gross Profit	9.69	7.4	22.23	11.84	10.21	5.23
Selling, General & Admin	29.16	30.24	8.13	3.39	3.14	-
Other Operating Expenses	1.48	0.58	0.26	0.08	0.02	0.55
Operating Expenses	31.65	32.1	9.44	3.48	3.32	0.64
Operating Income	-21.96	-24.7	12.79	8.36	6.89	4.6
Interest Expense	-2.38	-2.9	-4.76	-3.04	-2.75	-
Interest & Investment Income	-	-	-	-	-	0.18
Currency Exchange Gain (Loss)	-	-	-1.21	-0.04	-0.58	0.14
Other Non Operating Income (Expenses)	-1.2	-0.23	-0.34	-0.33	-0.12	-
Pretax Income	-25.54	-27.83	6.48	4.95	3.44	4.92
Income Tax Expense	-1.4	-1.18	2.01	0.52	0.48	0.97
Net Income	-24.14	-26.66	4.47	4.43	2.96	3.95
Net Income to Common	-24.14	-26.66	4.47	4.43	2.96	3.95
Net Income Growth	-	-	0.88%	49.83%	-25.05%	97.90%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
EPS (Basic)	-4.24	-4.68	0.78	0.78	0.52	0.69
EPS (Diluted)	-4.24	-4.68	0.78	0.78	0.52	0.69
EPS Growth	-	-	0.88%	49.83%	-25.05%	-
Free Cash Flow	16.7	8.11	0.05	-2.09	-18.43	-
Free Cash Flow Per Share	2.93	1.42	0.01	-0.37	-3.23	-
Gross Margin	6.99%	10.15%	6.86%	8.40%	7.75%	3.90%
Operating Margin	-15.84%	-33.89%	3.95%	5.93%	5.23%	3.43%
Profit Margin	-17.41%	-36.57%	1.38%	3.15%	2.24%	2.94%
Free Cash Flow Margin	12.04%	11.12%	0.02%	-1.48%	-13.98%	-
EBITDA	-21.24	-23.48	13.84	8.37	7.05	4.69
EBITDA Margin	-15.32%	-32.21%	4.27%	5.94%	5.35%	3.50%
D&A For EBITDA	0.71	1.22	1.06	0.01	0.16	0.09
EBIT	-21.96	-24.7	12.79	8.36	6.89	4.6
EBIT Margin	-15.84%	-33.89%	3.95%	5.93%	5.23%	3.43%
Effective Tax Rate	-	-	31.01%	10.50%	13.99%	19.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.