NSC Groupe SA (EPA:ALNSC)
France · Delayed Price · Currency is EUR 74.00
0.00 (0.00%)
At close: Jan 30, 2026
NSC Groupe Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 75.04 | 71.04 | 70.69 | 66.83 | 48.02 | 30.93 |
Other Revenue | 0.92 | 0.86 | 0.36 | 1.46 | 0.61 | 0.11 |
| 75.95 | 71.9 | 71.05 | 68.29 | 48.62 | 31.04 | |
Revenue Growth (YoY) | 4.38% | 1.19% | 4.04% | 40.45% | 56.64% | -65.02% |
Cost of Revenue | 24.39 | 21.52 | 27.43 | 29.01 | 16.11 | 10.57 |
Gross Profit | 51.57 | 50.38 | 43.63 | 39.29 | 32.51 | 20.47 |
Selling, General & Admin | 41.95 | 42.6 | 40.14 | 36.79 | 32.34 | 27.78 |
Amortization of Goodwill & Intangibles | - | - | - | 0.77 | - | - |
Other Operating Expenses | -0.71 | -1.77 | -3.3 | -4.56 | -4.63 | -2.02 |
Operating Expenses | 46.4 | 46.03 | 41.48 | 38.57 | 33.2 | 33.8 |
Operating Income | 5.17 | 4.35 | 2.15 | 0.72 | -0.69 | -13.33 |
Interest Expense | -0.52 | -0.64 | -0.59 | -0.38 | -0.37 | -0.33 |
Interest & Investment Income | 0 | - | - | - | - | 0.06 |
Currency Exchange Gain (Loss) | 0.04 | -0 | -0 | 0.02 | -0.03 | -0.01 |
Other Non Operating Income (Expenses) | 0.31 | 0.38 | 0.37 | 0.55 | 0.04 | 0.12 |
EBT Excluding Unusual Items | 5.01 | 4.09 | 1.92 | 0.91 | -1.06 | -13.49 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.02 | -0.1 |
Gain (Loss) on Sale of Assets | 0.15 | - | - | - | - | - |
Other Unusual Items | 5.63 | 0.07 | 1.01 | 1.45 | 0.57 | -2.33 |
Pretax Income | 10.8 | 4.17 | 2.94 | 2.36 | -0.51 | -15.93 |
Income Tax Expense | 1.32 | -0 | 0.13 | 0.33 | -1.27 | 0.01 |
Earnings From Continuing Operations | 9.48 | 4.17 | 2.81 | 2.03 | 0.77 | -15.93 |
Earnings From Discontinued Operations | - | - | -0.02 | - | -0.05 | -2.51 |
Net Income to Company | 9.48 | 4.17 | 2.79 | 2.03 | 0.72 | -18.44 |
Minority Interest in Earnings | -0.05 | -0.07 | -0.09 | -0.18 | -0.03 | 0.33 |
Net Income | 9.43 | 4.1 | 2.7 | 1.84 | 0.69 | -18.11 |
Net Income to Common | 9.43 | 4.1 | 2.7 | 1.84 | 0.69 | -18.11 |
Net Income Growth | 146.95% | 51.81% | 46.61% | 165.56% | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | -0.05% | - | - | - | 0.01% | -9.64% |
EPS (Basic) | 22.62 | 9.84 | 6.48 | 4.42 | 1.66 | -43.44 |
EPS (Diluted) | 22.62 | 9.84 | 6.48 | 4.42 | 1.66 | -43.44 |
EPS Growth | 147.08% | 51.81% | 46.61% | 166.24% | - | - |
Free Cash Flow | 3.97 | 15.18 | -6.16 | 2.46 | 3.05 | -5.42 |
Free Cash Flow Per Share | 9.51 | 36.39 | -14.78 | 5.90 | 7.31 | -12.99 |
Dividend Per Share | 1.250 | 1.250 | - | - | - | - |
Gross Margin | 67.90% | 70.06% | 61.40% | 57.53% | 66.87% | 65.94% |
Operating Margin | 6.81% | 6.05% | 3.03% | 1.05% | -1.42% | -42.93% |
Profit Margin | 12.42% | 5.71% | 3.80% | 2.70% | 1.43% | -58.35% |
Free Cash Flow Margin | 5.22% | 21.11% | -8.67% | 3.60% | 6.27% | -17.45% |
EBITDA | 7.6 | 6.88 | 5.25 | 4.83 | 2.54 | -9.92 |
EBITDA Margin | 10.01% | 9.56% | 7.38% | 7.07% | 5.23% | -31.94% |
D&A For EBITDA | 2.43 | 2.53 | 3.09 | 4.11 | 3.23 | 3.41 |
EBIT | 5.17 | 4.35 | 2.15 | 0.72 | -0.69 | -13.33 |
EBIT Margin | 6.81% | 6.05% | 3.03% | 1.05% | -1.42% | -42.93% |
Effective Tax Rate | 12.21% | - | 4.32% | 14.15% | - | - |
Revenue as Reported | 77.84 | 76.1 | 76.4 | 75.8 | 54.97 | 35.16 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.