NSE S.A. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	165	92	79	51	62	39
Market Cap Growth	44.36%	15.60%	56.24%	-17.95%	59.95%	14.13%
Enterprise Value	158	90	77	49	60	39
Last Close Price	49.90	28.73	24.55	15.54	18.75	11.69
PE Ratio	77.14	25.31	19.20	16.62	15.16	9.79
Forward PE	26.11	16.91	14.49	16.58	12.62	9.08
PS Ratio	1.65	0.89	1.03	0.78	0.93	0.55
PB Ratio	3.60	2.20	2.03	1.41	1.84	1.26
P/TBV Ratio	4.02	2.47	2.26	1.58	2.06	1.49
P/FCF Ratio	43.29	8.14	32.62	-	5.07	-
P/OCF Ratio	21.59	6.46	11.56	-	4.06	22.19
EV/Sales Ratio	1.58	0.87	1.00	0.74	0.90	0.56
EV/EBITDA Ratio	24.67	10.67	11.98	9.96	8.42	4.88
EV/EBIT Ratio	38.52	13.02	16.94	14.38	10.27	6.00
EV/FCF Ratio	41.53	7.98	31.68	-	4.92	-
Debt / Equity Ratio	0.14	0.18	0.17	0.17	0.25	0.32
Debt / EBITDA Ratio	0.87	0.79	0.92	1.10	1.05	1.09
Debt / FCF Ratio	1.73	0.65	2.78	-	0.69	-
Net Debt / Equity Ratio	-0.15	-0.16	0.03	-0.01	-0.11	0.19
Net Debt / EBITDA Ratio	-1.00	-0.81	0.16	-0.05	-0.53	0.72
Net Debt / FCF Ratio	-1.76	-0.60	0.43	0.10	-0.31	-17.55
Asset Turnover	1.04	1.25	1.12	1.08	1.05	1.14
Inventory Turnover	2.95	3.48	2.55	2.05	1.70	1.82
Quick Ratio	1.25	1.22	1.25	1.72	1.52	1.28
Current Ratio	1.70	1.77	1.82	2.55	2.20	1.84
Return on Equity (ROE)	4.83%	8.97%	11.00%	8.77%	12.67%	15.08%
Return on Assets (ROA)	3.42%	5.19%	4.13%	3.46%	5.74%	6.65%
Return on Invested Capital (ROIC)	7.93%	12.39%	9.15%	7.88%	12.59%	12.85%
Return on Capital Employed (ROCE)	10.10%	14.20%	10.00%	8.20%	14.40%	18.00%
Earnings Yield	1.27%	3.95%	5.21%	6.02%	6.60%	10.21%
FCF Yield	2.31%	12.28%	3.06%	-4.95%	19.71%	-0.86%
Dividend Yield	0.54%	0.94%	-	1.42%	1.17%	1.71%
Payout Ratio	41.18%	21.90%	16.89%	22.87%	15.55%	15.91%
Buyback Yield / Dilution	-1.89%	0.04%	-0.04%	0.05%	-0.87%	-0.08%
Total Shareholder Return	-1.34%	0.98%	-0.04%	1.47%	0.30%	1.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.