Groupe Parot SA (EPA:ALPAR)
France flag France · Delayed Price · Currency is EUR
8.84
+0.01 (0.11%)
Inactive · Last trade price on Oct 9, 2024

Groupe Parot Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2023FY 2022FY 2021FY 2020FY 20192014 - 2018
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2014 - 2018
Net Income
-0.562.273.32-4.73-5.14
Upgrade
Depreciation & Amortization
4.515.194.142.95.31
Upgrade
Other Amortization
0.28----
Upgrade
Loss (Gain) From Sale of Assets
-0.37-0.50.080.190.14
Upgrade
Other Operating Activities
0.111.23-0.22-0.99-0.82
Upgrade
Change in Accounts Receivable
-1.843.894.24.35-4.89
Upgrade
Change in Inventory
1.46-19.684.279.1738.91
Upgrade
Change in Accounts Payable
6.3620.16-7.48-9.82-27.37
Upgrade
Change in Other Net Operating Assets
0.264.33-8.44-0.087.19
Upgrade
Operating Cash Flow
10.2116.89-0.130.9913.33
Upgrade
Operating Cash Flow Growth
-39.52%---92.57%-
Upgrade
Capital Expenditures
-3.39-2.56-2.19-2.44-11.87
Upgrade
Sale of Property, Plant & Equipment
1.210.690.050.692.29
Upgrade
Cash Acquisitions
-0.13-0.95-0.37-4.55-
Upgrade
Divestitures
-2.72-6.86-2.93
Upgrade
Other Investing Activities
-0.39-1.05-0.52-2.45-0.06
Upgrade
Investing Cash Flow
-2.718.85-3.04-1.89-12.57
Upgrade
Long-Term Debt Issued
6.290.013.223.947.37
Upgrade
Total Debt Issued
6.290.013.223.947.37
Upgrade
Long-Term Debt Repaid
-9.53-11.08-5.38-16.4-16.16
Upgrade
Total Debt Repaid
-9.53-11.08-5.38-16.4-16.16
Upgrade
Net Debt Issued (Repaid)
-3.24-11.07-2.187.54-8.8
Upgrade
Issuance of Common Stock
---4.58-
Upgrade
Repurchase of Common Stock
---1.44--0.06
Upgrade
Other Financing Activities
-----0
Upgrade
Financing Cash Flow
-3.24-11.07-3.6112.11-8.86
Upgrade
Foreign Exchange Rate Adjustments
0.01-0.01-0.02--
Upgrade
Net Cash Flow
4.2814.66-6.811.21-8.1
Upgrade
Free Cash Flow
6.8214.33-2.32-1.451.47
Upgrade
Free Cash Flow Growth
-52.41%----
Upgrade
Free Cash Flow Margin
1.77%3.98%-0.68%-0.41%0.26%
Upgrade
Free Cash Flow Per Share
1.182.48-0.40-0.230.32
Upgrade
Cash Income Tax Paid
2.320.810.040.190.15
Upgrade
Levered Free Cash Flow
13.3321.82-7.8611.67-10.38
Upgrade
Unlevered Free Cash Flow
13.7222.37-7.3712.18-9.73
Upgrade
Change in Net Working Capital
-7.46-14.9613.29-13.082.21
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.