EPA:ALPAT Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	2.21	2.13	2.04	2.31	2.69
Other Revenue	0	0.08	0.1	-	0.75
Revenue	2.22	2.21	2.14	2.31	3.44
Revenue Growth (YoY)	0.21%	3.20%	-7.07%	-32.99%	98.01%
Cost of Revenue	0.53	0.64	0.85	2.31	1.66
Gross Profit	1.69	1.57	1.3	-0.01	1.78
Selling, General & Admin	0.99	1.64	1.94	3.29	3.21
Amortization of Goodwill & Intangibles	-	-	-	0.01	0.01
Other Operating Expenses	-0.06	0.2	0.29	-2.54	0.02
Operating Expenses	1.47	2.33	2.72	2.11	3.88
Operating Income	0.21	-0.77	-1.42	-2.12	-2.1
Interest Expense	-0.11	-0.11	-0.08	-0.12	-0.11
Interest & Investment Income	-	-	-	-	0
Currency Exchange Gain (Loss)	-	-0	0	-	0
Other Non Operating Income (Expenses)	0	0.02	-0	-	-0
EBT Excluding Unusual Items	0.11	-0.86	-1.5	-2.23	-2.21
Gain (Loss) on Sale of Investments	0.11	0.06	0.03	-	-
Gain (Loss) on Sale of Assets	0.2	0.25	0.27	-	0.64
Asset Writedown	-	-0.01	-0.05	-	-
Other Unusual Items	-0.12	0	0	0.06	-0
Pretax Income	0.3	-0.55	-1.25	-2.17	-1.57
Income Tax Expense	-0.64	-0.63	-0.85	-1.06	-1.05
Earnings From Continuing Operations	0.94	0.08	-0.4	-1.11	-0.53
Minority Interest in Earnings	-	-	-	-0.02	-0.02
Net Income	0.94	0.08	-0.4	-1.13	-0.54
Net Income to Common	0.94	0.08	-0.4	-1.13	-0.54
Net Income Growth	1081.18%	-	-	-	-
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-1.57%	1.15%	3.53%	-0.55%	0.01%
EPS (Basic)	0.84	0.07	-0.36	-1.05	-0.50
EPS (Diluted)	0.84	0.07	-0.36	-1.05	-0.50
EPS Growth	1100.00%	-	-	-	-
Free Cash Flow	-	1.84	-0.16	-0.5	-0.5
Free Cash Flow Per Share	-	1.63	-0.14	-0.47	-0.46
Gross Margin	76.19%	70.97%	60.49%	-0.39%	51.80%
Operating Margin	9.70%	-34.62%	-66.25%	-91.80%	-61.10%
Profit Margin	42.22%	3.58%	-18.79%	-49.20%	-15.78%
Free Cash Flow Margin	-	83.25%	-7.50%	-21.87%	-14.51%
EBITDA	0.72	-0.26	-0.65	-0.76	-1.43
EBITDA Margin	32.30%	-11.97%	-30.32%	-32.93%	-41.69%
D&A For EBITDA	0.5	0.5	0.77	1.36	0.67
EBIT	0.21	-0.77	-1.42	-2.12	-2.1
EBIT Margin	9.70%	-34.62%	-66.25%	-91.80%	-61.10%
Revenue as Reported	2.54	2.45	2.37	-	3.78

Source: S&P Global Market Intelligence. Standard template. Financial Sources.