Reworld Media Société Anonyme (EPA:ALREW)
France flag France · Delayed Price · Currency is EUR
1.679
+0.014 (0.85%)
Apr 24, 2025, 5:35 PM CET

EPA:ALREW Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
23.2924.242.9938.6912.76
Upgrade
Depreciation & Amortization
7.858.09-1.77-7.8110.57
Upgrade
Loss (Gain) From Sale of Assets
-0.760.453.530.19
Upgrade
Loss (Gain) on Equity Investments
-1.68----
Upgrade
Other Operating Activities
0.04-4.61-3.2810.33-4.03
Upgrade
Change in Accounts Receivable
19.66-14.5217.18-1.6-2.25
Upgrade
Change in Inventory
-0.530.7-0.13-1.370.54
Upgrade
Change in Accounts Payable
-22.79-4.97-18.840.257.32
Upgrade
Change in Other Net Operating Assets
12.9811.93-6.7-6.733.74
Upgrade
Operating Cash Flow
38.8321.5829.8935.2928.83
Upgrade
Operating Cash Flow Growth
79.93%-27.79%-15.30%22.40%-
Upgrade
Capital Expenditures
-8.56-10.21-5.25-6.76-6.95
Upgrade
Sale of Property, Plant & Equipment
--00.02-
Upgrade
Cash Acquisitions
-2.02-7.22-84.05-3.62-2.52
Upgrade
Investment in Securities
-1.74-2.67-0.86-15.85-0.11
Upgrade
Other Investing Activities
-0-000-0
Upgrade
Investing Cash Flow
-12.31-20.1-90.15-26.22-9.58
Upgrade
Long-Term Debt Issued
7.511.8514545.436.52
Upgrade
Long-Term Debt Repaid
-25.33-23.3-82.26-26.31-3.61
Upgrade
Net Debt Issued (Repaid)
-17.83-11.4562.7419.0932.92
Upgrade
Issuance of Common Stock
--0.01-2.97
Upgrade
Other Financing Activities
-7.47-10.69-6.81-9.08-4.07
Upgrade
Financing Cash Flow
-25.29-22.1455.9410.0131.82
Upgrade
Foreign Exchange Rate Adjustments
0.20.07-0.29-0.28-0.5
Upgrade
Miscellaneous Cash Flow Adjustments
-12.170---
Upgrade
Net Cash Flow
-10.74-20.58-4.6218.850.56
Upgrade
Free Cash Flow
30.2711.3824.6428.5221.88
Upgrade
Free Cash Flow Growth
166.15%-53.83%-13.63%30.37%-
Upgrade
Free Cash Flow Margin
5.66%2.07%4.87%6.07%5.15%
Upgrade
Free Cash Flow Per Share
0.490.180.430.520.38
Upgrade
Cash Interest Paid
10.869.944.813.884.07
Upgrade
Levered Free Cash Flow
21.770.8422.8-0.7629.31
Upgrade
Unlevered Free Cash Flow
28.817.526.431.7331.95
Upgrade
Change in Net Working Capital
-0.0721.155.2320.48-4.95
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.