Spartoo SAS (EPA:ALSPT)
0.3020
+0.0070 (2.37%)
May 12, 2025, 9:10 AM CET
Spartoo SAS Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | -2.33 | -1.87 | -4.58 | 1.52 | 2.17 | Upgrade
|
Depreciation & Amortization | 1.16 | 1.33 | 1.55 | 1.46 | 1.66 | Upgrade
|
Other Amortization | 0.33 | 0.35 | 0.35 | 0.29 | 0.28 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.11 | 0.09 | 0.09 | 0.62 | 0.12 | Upgrade
|
Other Operating Activities | 1.77 | 0.8 | 0.62 | 0.52 | 0.65 | Upgrade
|
Change in Accounts Receivable | 0.12 | 0.92 | -1.52 | 0.71 | -0.25 | Upgrade
|
Change in Inventory | 4.06 | 3.75 | -13.63 | -10.7 | -4.34 | Upgrade
|
Change in Accounts Payable | 1.16 | -6 | -0.59 | 2.63 | -0.75 | Upgrade
|
Change in Income Taxes | -0.07 | 0.1 | -0.01 | - | - | Upgrade
|
Change in Other Net Operating Assets | 0.26 | 5.08 | -2.9 | -0.22 | 2.49 | Upgrade
|
Operating Cash Flow | 6.57 | 4.55 | -20.63 | -3.17 | 2.03 | Upgrade
|
Operating Cash Flow Growth | 44.49% | - | - | - | - | Upgrade
|
Capital Expenditures | -0.45 | -1.36 | -1.47 | -2.97 | -2.22 | Upgrade
|
Sale of Property, Plant & Equipment | 0.04 | 0.05 | - | 0 | 0 | Upgrade
|
Cash Acquisitions | - | - | -1.48 | - | - | Upgrade
|
Divestitures | - | - | - | - | -3.5 | Upgrade
|
Investment in Securities | 0.04 | -0.01 | 0.01 | -0.08 | -0.07 | Upgrade
|
Other Investing Activities | 0.21 | - | 0 | 0 | 3.61 | Upgrade
|
Investing Cash Flow | -0.16 | -1.32 | -2.94 | -3.05 | -2.17 | Upgrade
|
Long-Term Debt Issued | 1.31 | 8.09 | 6.04 | 3.5 | 13 | Upgrade
|
Long-Term Debt Repaid | -6.41 | -6.37 | -6.18 | -5.56 | -1.91 | Upgrade
|
Net Debt Issued (Repaid) | -5.1 | 1.72 | -0.14 | -2.06 | 11.1 | Upgrade
|
Issuance of Common Stock | - | - | 0.09 | 21.97 | - | Upgrade
|
Repurchase of Common Stock | - | -0 | -0.03 | -0.19 | - | Upgrade
|
Other Financing Activities | - | -0 | -0 | - | - | Upgrade
|
Financing Cash Flow | -5.1 | 1.72 | -0.09 | 19.72 | 11.1 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.25 | -0.1 | 0.25 | -0.28 | 0.05 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | -0 | -0 | Upgrade
|
Net Cash Flow | 1.06 | 4.85 | -23.41 | 13.22 | 11 | Upgrade
|
Free Cash Flow | 6.12 | 3.18 | -22.1 | -6.14 | -0.19 | Upgrade
|
Free Cash Flow Growth | 92.27% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 4.69% | 2.23% | -14.83% | -4.09% | -0.14% | Upgrade
|
Free Cash Flow Per Share | 0.34 | 0.17 | -1.21 | -0.32 | -0.01 | Upgrade
|
Levered Free Cash Flow | 6.27 | 2.13 | -19.95 | -7.27 | 6.45 | Upgrade
|
Unlevered Free Cash Flow | 6.64 | 2.4 | -19.78 | -7.13 | 6.56 | Upgrade
|
Change in Net Working Capital | -5.87 | -2.6 | 17.4 | 7.69 | -3.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.