Tronic's Microsystems Income Statement

Financials in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	14.9	13.65	12.86	11	8.69
Other Revenue	-0	-	-	-	-
Revenue	14.9	13.65	12.86	11	8.69
Revenue Growth (YoY)	9.18%	6.14%	16.92%	26.58%	40.02%
Cost of Revenue	3.84	4.01	3.83	3.29	3.79
Gross Profit	11.06	9.64	9.03	7.71	4.9
Selling, General & Admin	8.12	7.63	7.35	7.16	8.67
Other Operating Expenses	0.47	0.39	0.19	0.19	0.36
Operating Expenses	9.66	9.09	8.6	8.59	11.43
Operating Income	1.4	0.55	0.42	-0.88	-6.53
Interest Expense	-0.45	-0.68	-0.35	-0.53	-0.72
Other Non Operating Income (Expenses)	-0	0.32	0.49	0.42	1.44
EBT Excluding Unusual Items	0.95	0.18	0.57	-0.99	-5.81
Gain (Loss) on Sale of Assets	-	0.18	-	0.04	0.05
Other Unusual Items	0.57	0.68	0.59	0.53	0.2
Pretax Income	1.52	1.04	1.15	-0.42	-5.56
Income Tax Expense	0.08	0.03	0.06	0.06	0.03
Earnings From Continuing Operations	1.44	1	1.09	-0.48	-5.59
Earnings From Discontinued Operations	-	1.72	-6.3	-4.94	-
Net Income to Company	1.44	2.73	-5.21	-5.41	-5.59
Minority Interest in Earnings	-	-1.99	0.38	0.33	0.23
Net Income	1.44	0.73	-4.83	-5.09	-5.36
Net Income to Common	1.44	0.73	-4.83	-5.09	-5.36
Net Income Growth	96.72%	-	-	-	-
Shares Outstanding (Basic)	9	9	9	9	4
Shares Outstanding (Diluted)	9	9	9	9	4
Shares Change (YoY)	-	-	-	145.46%	-
EPS (Basic)	0.16	0.08	-0.53	-0.56	-1.46
EPS (Diluted)	0.16	0.08	-0.53	-0.56	-1.46
EPS Growth	96.72%	-	-	-	-
Free Cash Flow	3.19	3.27	3.01	-2.4	-5.34
Free Cash Flow Per Share	0.35	0.36	0.33	-0.27	-1.45
Gross Margin	74.23%	70.65%	70.20%	70.13%	56.41%
Operating Margin	9.40%	4.02%	3.28%	-7.99%	-75.16%
Profit Margin	9.65%	5.36%	-37.59%	-46.24%	-61.75%
Free Cash Flow Margin	21.44%	23.98%	23.44%	-21.81%	-61.44%
EBITDA	1.53	1.49	4.73	1.48	-4.36
EBITDA Margin	10.28%	10.95%	36.82%	13.44%	-50.18%
D&A For EBITDA	0.13	0.95	4.31	2.36	2.17
EBIT	1.4	0.55	0.42	-0.88	-6.53
EBIT Margin	9.40%	4.02%	3.28%	-7.99%	-75.16%
Effective Tax Rate	5.27%	3.28%	5.30%	-	-
Revenue as Reported	15.47	14.33	13.44	11.53	8.89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.