Lucibel SA (EPA:ALUCI)

Lucibel Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.61	0.71	0.57	0.98	2.51
Cash & Short-Term Investments	0.61	0.71	0.57	0.98	2.51
Cash Growth	-13.28%	24.65%	-42.22%	-60.90%	28.27%
Accounts Receivable	0.97	0.52	0.27	0.61	1.26
Other Receivables	1.13	0.86	0.87	1.22	1.18
Receivables	2.1	1.38	1.14	1.83	2.44
Inventory	1.79	2.9	3.17	3.21	3.07
Prepaid Expenses	0.11	0.22	0.23	0.2	0.17
Other Current Assets	0.2	0.1	0.3	0.21	0.12
Total Current Assets	4.8	5.31	5.4	6.43	8.31
Property, Plant & Equipment	0.28	0.42	0.43	0.39	0.54
Long-Term Investments	0.2	0.17	0.17	0.19	0.19
Goodwill	1.63	2.12	2.12	2.12	2.31
Other Intangible Assets	0.76	0.93	0.76	0.72	0.9
Long-Term Deferred Charges	0.6	0.55	0.55	0.48	0.21
Other Long-Term Assets	-	-	-0	-0	-
Total Assets	8.26	9.51	9.43	10.33	12.46
Accounts Payable	2.21	2.16	2.12	1.92	1.84
Accrued Expenses	0.01	-	-	-	-
Short-Term Debt	-	-	-	0.01	0
Current Portion of Long-Term Debt	0.16	-	-	-	-
Current Income Taxes Payable	2.09	0.88	0.99	1.39	1.53
Total Current Liabilities	4.46	3.04	3.11	3.32	3.38
Long-Term Debt	2.92	3.29	4.26	4.89	3.54
Long-Term Leases	0.11	0.11	0.19	0.08	0.12
Long-Term Unearned Revenue	0.54	1.64	0.54	1.96	2.18
Other Long-Term Liabilities	0.91	0.56	2.38	0.57	0.63
Total Liabilities	8.98	8.7	10.51	10.88	9.91
Common Stock	4.67	3.77	3.18	2.81	2.81
Additional Paid-In Capital	1.56	3.7	2.07	0.53	0.52
Retained Earnings	-3.15	0.07	-2.29	-2.93	-
Treasury Stock	-0.38	-0.38	-0.38	-0.38	-0.37
Comprehensive Income & Other	-3.42	-6.36	-3.67	-0.6	-0.41
Total Common Equity	-0.71	0.81	-1.08	-0.55	2.54
Shareholders' Equity	-0.71	0.81	-1.08	-0.55	2.54
Total Liabilities & Equity	8.26	9.51	9.43	10.33	12.46
Total Debt	3.18	3.4	4.45	4.97	3.66
Net Cash (Debt)	-2.57	-2.7	-3.89	-3.99	-1.15
Net Cash Per Share	-0.11	-0.12	-0.24	-0.27	-0.08
Filing Date Shares Outstanding	24.8	19.99	16.87	14.91	14.19
Total Common Shares Outstanding	24.8	19.99	16.87	14.91	14.19
Working Capital	0.33	2.27	2.3	3.12	4.93
Book Value Per Share	-0.03	0.04	-0.06	-0.04	0.18
Tangible Book Value	-3.1	-2.24	-3.96	-3.39	-0.67
Tangible Book Value Per Share	-0.12	-0.11	-0.23	-0.23	-0.05
Land	-	-	-	0.05	0.09
Machinery	0.86	0.86	0.84	0.91	0.87
Construction In Progress	-	-	0.01	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.