Voyageurs du Monde SA (EPA:ALVDM)
France · Delayed Price · Currency is EUR 158.00
-3.50 (-2.17%)
At close: Jan 30, 2026
Voyageurs du Monde Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 763.64 | 735.27 | 693.59 | 497.28 | 151.71 | 117.26 | |
Revenue Growth (YoY) | 5.87% | 6.01% | 39.48% | 227.78% | 29.39% | -75.95% |
Cost of Revenue | 695.95 | 668.45 | 627.84 | 447.45 | 153.26 | 81.51 |
Gross Profit | 67.68 | 66.82 | 65.75 | 49.83 | -1.55 | 35.74 |
Selling, General & Admin | - | - | - | - | - | 48.99 |
Amortization of Goodwill & Intangibles | 0.28 | 0.28 | - | 1 | 3 | - |
Other Operating Expenses | -2.12 | -1.5 | 1.09 | -1.59 | -9.36 | -0.03 |
Operating Expenses | 5.53 | 5.54 | 8.04 | 3.85 | -2.61 | 53.6 |
Operating Income | 62.15 | 61.28 | 57.71 | 45.98 | 1.06 | -17.86 |
Interest Expense | -1.86 | -2.57 | -1.85 | -3.74 | -2.41 | -0.12 |
Earnings From Equity Investments | 0.13 | 0.13 | 0.04 | - | - | - |
Currency Exchange Gain (Loss) | -0.12 | -0.43 | -0.11 | -0.05 | -0.07 | -0.56 |
Other Non Operating Income (Expenses) | 7.6 | 10.07 | 7.21 | 0.75 | -0.48 | 0.09 |
EBT Excluding Unusual Items | 67.9 | 68.48 | 62.99 | 42.94 | -1.9 | -18.44 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.06 |
Asset Writedown | 0 | 0 | 0 | 0.11 | 1.31 | 0.02 |
Other Unusual Items | -0.2 | -1.23 | -0.71 | 0.04 | 0.83 | -0.15 |
Pretax Income | 67.7 | 67.26 | 62.29 | 43.09 | 0.23 | -18.52 |
Income Tax Expense | 16.2 | 16.52 | 15.35 | 9.73 | 0.59 | -4.8 |
Earnings From Continuing Operations | 51.51 | 50.74 | 46.94 | 33.36 | -0.35 | -13.72 |
Minority Interest in Earnings | -3.78 | -3.25 | -2.82 | -3.47 | 0.02 | 0.05 |
Net Income | 47.73 | 47.49 | 44.12 | 29.9 | -0.33 | -13.68 |
Net Income to Common | 47.73 | 47.49 | 44.12 | 29.9 | -0.33 | -13.68 |
Net Income Growth | 9.25% | 7.63% | 47.58% | - | - | - |
Shares Outstanding (Basic) | 3 | 3 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 5 | 4 | 4 | 4 |
Shares Change (YoY) | -3.54% | -8.67% | 8.81% | 13.16% | 0.37% | -0.08% |
EPS (Basic) | 15.17 | 13.83 | 10.87 | 7.95 | -0.09 | -3.71 |
EPS (Diluted) | 11.67 | 11.87 | 9.98 | 7.14 | -0.09 | -3.71 |
EPS Growth | 15.99% | 18.92% | 39.80% | - | - | - |
Free Cash Flow | 49.1 | 45.26 | 63.67 | 49.21 | -20.69 | -8.19 |
Free Cash Flow Per Share | 11.53 | 10.88 | 13.98 | 11.75 | -5.59 | -2.22 |
Dividend Per Share | 5.000 | 5.000 | - | 3.000 | - | - |
Gross Margin | 8.86% | 9.09% | 9.48% | 10.02% | -1.02% | 30.48% |
Operating Margin | 8.14% | 8.33% | 8.32% | 9.25% | 0.70% | -15.23% |
Profit Margin | 6.25% | 6.46% | 6.36% | 6.01% | -0.22% | -11.66% |
Free Cash Flow Margin | 6.43% | 6.16% | 9.18% | 9.89% | -13.64% | -6.99% |
EBITDA | 69.34 | 68 | 63.91 | 51.74 | 7.93 | -13.29 |
EBITDA Margin | 9.08% | 9.25% | 9.21% | 10.40% | 5.23% | -11.34% |
D&A For EBITDA | 7.19 | 6.72 | 6.2 | 5.76 | 6.87 | 4.57 |
EBIT | 62.15 | 61.28 | 57.71 | 45.98 | 1.06 | -17.86 |
EBIT Margin | 8.14% | 8.33% | 8.32% | 9.25% | 0.70% | -15.23% |
Effective Tax Rate | 23.93% | 24.56% | 24.65% | 22.57% | 251.50% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.