Voyageurs du Monde SA (EPA: ALVDM)
France
· Delayed Price · Currency is EUR 128.60
-7.40 (-5.44%)
Nov 20, 2024, 5:35 PM CET
Voyageurs du Monde Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 721.32 | 693.59 | 497.28 | 151.71 | 117.26 | 487.46 | Upgrade
|
| Revenue Growth (YoY) | 15.35% | 39.48% | 227.78% | 29.38% | -75.95% | 4.62% | Upgrade
|
| Cost of Revenue | 649.99 | 627.84 | 447.45 | 153.26 | 81.51 | 343.89 | Upgrade
|
| Gross Profit | 71.33 | 65.75 | 49.83 | -1.55 | 35.74 | 143.57 | Upgrade
|
| Selling, General & Admin | - | - | - | - | 48.99 | 108.5 | Upgrade
|
| Other Operating Expenses | 0.04 | 1.09 | -1.59 | -9.36 | -0.03 | 1.5 | Upgrade
|
| Operating Expenses | 7.47 | 8.04 | 3.85 | -2.61 | 53.6 | 114.49 | Upgrade
|
| Operating Income | 63.86 | 57.71 | 45.98 | 1.06 | -17.86 | 29.08 | Upgrade
|
| Interest Expense | -2.18 | -1.85 | -3.74 | -2.41 | -0.12 | -0.12 | Upgrade
|
| Earnings From Equity Investments | 0.07 | 0.04 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.27 | -0.11 | -0.05 | -0.07 | -0.56 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.82 | 7.21 | 0.75 | -0.48 | 0.09 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | 65.3 | 62.99 | 42.94 | -1.9 | -18.44 | 29.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.06 | 0.12 | Upgrade
|
| Asset Writedown | 0 | 0 | 0.11 | 1.31 | 0.02 | 0.05 | Upgrade
|
| Other Unusual Items | -1.69 | -0.71 | 0.04 | 0.83 | -0.15 | 0.01 | Upgrade
|
| Pretax Income | 63.61 | 62.29 | 43.09 | 0.23 | -18.52 | 29.32 | Upgrade
|
| Income Tax Expense | 16.95 | 15.35 | 9.73 | 0.59 | -4.8 | 8.8 | Upgrade
|
| Earnings From Continuing Operations | 46.66 | 46.94 | 33.36 | -0.35 | -13.72 | 20.52 | Upgrade
|
| Minority Interest in Earnings | -2.98 | -2.82 | -3.47 | 0.02 | 0.05 | -0.27 | Upgrade
|
| Net Income | 43.69 | 44.12 | 29.9 | -0.33 | -13.68 | 20.25 | Upgrade
|
| Preferred Dividends & Other Adjustments | -0 | -0 | - | - | - | - | Upgrade
|
| Net Income to Common | 43.69 | 44.12 | 29.9 | -0.33 | -13.68 | 20.25 | Upgrade
|
| Net Income Growth | 13.46% | 47.57% | - | - | - | -4.73% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 5 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -1.98% | 8.81% | 13.17% | 0.37% | -0.08% | -0.04% | Upgrade
|
| EPS (Basic) | 9.72 | 10.31 | 7.95 | -0.09 | -3.71 | 5.49 | Upgrade
|
| EPS (Diluted) | 9.72 | 9.98 | 7.14 | -0.09 | -3.71 | 5.49 | Upgrade
|
| EPS Growth | 13.88% | 39.79% | - | - | - | -4.69% | Upgrade
|
| Free Cash Flow | 42.79 | 63.67 | 49.21 | -20.69 | -8.19 | 27.05 | Upgrade
|
| Free Cash Flow Per Share | 9.52 | 13.98 | 11.75 | -5.59 | -2.22 | 7.33 | Upgrade
|
| Dividend Per Share | - | - | 3.000 | - | - | - | Upgrade
|
| Gross Margin | 9.89% | 9.48% | 10.02% | -1.02% | 30.48% | 29.45% | Upgrade
|
| Operating Margin | 8.85% | 8.32% | 9.25% | 0.70% | -15.23% | 5.97% | Upgrade
|
| Profit Margin | 6.06% | 6.36% | 6.01% | -0.22% | -11.66% | 4.15% | Upgrade
|
| Free Cash Flow Margin | 5.93% | 9.18% | 9.89% | -13.64% | -6.99% | 5.55% | Upgrade
|
| EBITDA | 70.42 | 63.91 | 51.74 | 7.93 | -13.29 | 33.5 | Upgrade
|
| EBITDA Margin | 9.76% | 9.21% | 10.40% | 5.23% | -11.34% | 6.87% | Upgrade
|
| D&A For EBITDA | 6.56 | 6.2 | 5.76 | 6.87 | 4.57 | 4.42 | Upgrade
|
| EBIT | 63.86 | 57.71 | 45.98 | 1.06 | -17.86 | 29.08 | Upgrade
|
| EBIT Margin | 8.85% | 8.32% | 9.25% | 0.70% | -15.23% | 5.97% | Upgrade
|
| Effective Tax Rate | 26.64% | 24.65% | 22.57% | 251.50% | - | 30.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.