Altareit SCA (EPA:AREIT)
486.00
-4.00 (-0.82%)
Apr 2, 2025, 1:37 PM CET
Altareit SCA Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -61 | -325.6 | 74.4 | 72.2 | 69.4 | Upgrade
|
Depreciation & Amortization | 29.7 | 30.8 | 24.9 | 22.6 | 26.9 | Upgrade
|
Other Amortization | - | 1.9 | - | 1.8 | 2.1 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.4 | 3.3 | 1 | -0.4 | -0.3 | Upgrade
|
Asset Writedown & Restructuring Costs | 27.8 | 17.2 | 8.6 | -2 | -2.8 | Upgrade
|
Loss (Gain) on Equity Investments | 11.1 | 3.6 | -42.2 | -6.2 | -14.3 | Upgrade
|
Stock-Based Compensation | -0.2 | 1 | -3.7 | -0.7 | -1.4 | Upgrade
|
Other Operating Activities | 51.6 | -11.6 | 46.6 | 64.9 | 74 | Upgrade
|
Change in Accounts Receivable | 68.4 | 411.6 | - | - | - | Upgrade
|
Change in Inventory | 144.9 | 158.3 | - | - | - | Upgrade
|
Change in Accounts Payable | 157.7 | 129.3 | - | - | - | Upgrade
|
Change in Unearned Revenue | -125.9 | -94.4 | - | - | - | Upgrade
|
Change in Other Net Operating Assets | -48.2 | -212.8 | -126.2 | -100.7 | 159.4 | Upgrade
|
Operating Cash Flow | 256.3 | 112.6 | -16.6 | 51.5 | 313 | Upgrade
|
Operating Cash Flow Growth | 127.62% | - | - | -83.55% | 78.25% | Upgrade
|
Capital Expenditures | -28.7 | -0.9 | -1.8 | -9.9 | -18 | Upgrade
|
Sale of Property, Plant & Equipment | 2.4 | 2.6 | 3.5 | 3.1 | 34.6 | Upgrade
|
Cash Acquisitions | -16.8 | 4.8 | -3.7 | 16.7 | -5.6 | Upgrade
|
Divestitures | 0.1 | - | 5.6 | 2 | 4.8 | Upgrade
|
Investment in Securities | -7 | 13.8 | -81.3 | -20.7 | -8.6 | Upgrade
|
Other Investing Activities | 35 | 49.8 | 22.7 | 27 | 26.9 | Upgrade
|
Investing Cash Flow | -14 | 63.6 | -20.5 | 7.3 | 39.6 | Upgrade
|
Long-Term Debt Issued | 313.7 | 125.9 | 216.4 | 701.4 | 815.5 | Upgrade
|
Long-Term Debt Repaid | -347.8 | -508.2 | -698.5 | -546.9 | -636.9 | Upgrade
|
Net Debt Issued (Repaid) | -34.1 | -382.3 | -482.1 | 154.5 | 178.6 | Upgrade
|
Repurchase of Common Stock | - | -0.1 | - | - | -0.1 | Upgrade
|
Other Financing Activities | -68.4 | -56.4 | -49.1 | -51.5 | -32.7 | Upgrade
|
Financing Cash Flow | -102.5 | -438.8 | -531.2 | 103 | 145.8 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0.1 | - | - | 0.1 | - | Upgrade
|
Net Cash Flow | 139.7 | -262.6 | -568.3 | 161.9 | 498.4 | Upgrade
|
Free Cash Flow | 227.6 | 111.7 | -18.4 | 41.6 | 295 | Upgrade
|
Free Cash Flow Growth | 103.76% | - | - | -85.90% | 74.04% | Upgrade
|
Free Cash Flow Margin | 8.72% | 4.29% | -0.62% | 1.39% | 9.78% | Upgrade
|
Free Cash Flow Per Share | 130.18 | 63.89 | -10.52 | 23.79 | 168.72 | Upgrade
|
Cash Interest Paid | 62.1 | 43.4 | 26.6 | 34.8 | 27 | Upgrade
|
Cash Income Tax Paid | -15.1 | 21 | 25.5 | 18.1 | 7.1 | Upgrade
|
Levered Free Cash Flow | 197.86 | 110.26 | -157.36 | -19.08 | 242.68 | Upgrade
|
Unlevered Free Cash Flow | 228.61 | 123.61 | -144.68 | -5.31 | 254.83 | Upgrade
|
Change in Net Working Capital | -212 | -295.8 | 233.7 | 109.5 | -161.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.