Arverne Group S.A. (EPA:ARVEN)
France · Delayed Price · Currency is EUR 5.05
-0.05 (-0.98%)
Sep 26, 2025, 5:08 PM CET
Arverne Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 18.81 | 14.15 | 10.09 | 10.72 | 12.61 | 2.7 |
Other Revenue | - | - | - | - | 0.37 | 0.04 |
| 18.81 | 14.15 | 10.09 | 10.72 | 12.98 | 2.74 | |
Revenue Growth (YoY) | - | 40.18% | -5.83% | -17.42% | 374.13% | - |
Operations & Maintenance | 0.4 | 0.4 | 0.12 | 0.13 | - | - |
Selling, General & Admin | 19.23 | 19.23 | 13.36 | 5.37 | 9.11 | 2.02 |
Depreciation & Amortization | 3.76 | 2.4 | 1.9 | 1.97 | 1.64 | 0.88 |
Other Operating Expenses | 21.11 | 13.91 | 9.64 | 5.81 | 4.64 | 1.94 |
Total Operating Expenses | 44.5 | 35.93 | 25.02 | 13.27 | 15.39 | 4.85 |
Operating Income | -25.69 | -21.78 | -14.92 | -2.56 | -2.41 | -2.11 |
Interest Expense | -0.66 | -0.66 | -0.81 | -0.13 | -0.05 | -0 |
Interest Income | 4.87 | 4.87 | 4.93 | - | - | - |
Net Interest Expense | 4.21 | 4.21 | 4.13 | -0.13 | -0.05 | -0 |
Income (Loss) on Equity Investments | 0.38 | -1.75 | - | - | - | -0.02 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.01 | 0 | - | - |
Other Non-Operating Income (Expenses) | 7.69 | 8.05 | 2.69 | 0.95 | 0.03 | -0.01 |
EBT Excluding Unusual Items | -13.42 | -11.29 | -8.11 | -1.73 | -2.42 | -2.14 |
Total Merger & Restructuring Charges | -6.84 | -6.84 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.04 | -0.04 | 0.06 | - | - | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.77 | -0.13 | - | - |
Other Unusual Items | 6.84 | 6.84 | -47.5 | - | - | 4.69 |
Pretax Income | -13.45 | -11.32 | -54.79 | -1.86 | -2.42 | 2.55 |
Income Tax Expense | -0.2 | -0.2 | -0.97 | 0.02 | 0.04 | 0.01 |
Earnings From Continuing Ops. | -13.26 | -11.13 | -53.82 | -1.87 | -2.46 | 2.54 |
Minority Interest in Earnings | 1.65 | 1.13 | 1.78 | 0.23 | 0.08 | - |
Net Income | -11.6 | -9.99 | -52.04 | -1.65 | -2.38 | 2.54 |
Net Income to Common | -11.6 | -9.99 | -52.04 | -1.65 | -2.38 | 2.54 |
Shares Outstanding (Basic) | - | 40 | 22 | 15 | 0 | 0 |
Shares Outstanding (Diluted) | - | 40 | 22 | 15 | 0 | 0 |
Shares Change (YoY) | - | 79.20% | 46.17% | 75204.42% | 6.37% | - |
EPS (Basic) | - | -0.25 | -2.34 | -0.11 | -118.00 | 133.80 |
EPS (Diluted) | - | -0.25 | -2.34 | -0.11 | -118.00 | 133.80 |
Free Cash Flow | -23.85 | -16.46 | -30.94 | -2.23 | -1.39 | -2.6 |
Free Cash Flow Per Share | - | -0.41 | -1.39 | -0.15 | -68.76 | -136.74 |
Profit Margin | -61.69% | -70.64% | -515.61% | -15.36% | -18.35% | 92.77% |
Free Cash Flow Margin | -126.80% | -116.36% | -306.57% | -20.82% | -10.70% | -94.80% |
EBITDA | -21.41 | -18.99 | -12.66 | -0.59 | -1.31 | -1.13 |
EBITDA Margin | -113.82% | -134.21% | -125.47% | -5.50% | -10.09% | -41.38% |
D&A For EBITDA | 4.28 | 2.79 | 2.26 | 1.97 | 1.1 | 0.98 |
EBIT | -25.69 | -21.78 | -14.92 | -2.56 | -2.41 | -2.11 |
EBIT Margin | -136.56% | -153.96% | -147.88% | -23.85% | -18.57% | -77.07% |
Effective Tax Rate | - | - | - | - | - | 0.40% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.