Assystem S.A. (EPA:ASY)
France flag France · Delayed Price · Currency is EUR
33.50
+0.80 (2.45%)
Apr 2, 2025, 4:45 PM CET

Assystem Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
8.310248.934.2-23.4
Upgrade
Depreciation & Amortization
16.815.414.113.613.6
Upgrade
Other Operating Activities
10-70.3-18.6-13.238.3
Upgrade
Change in Accounts Receivable
--21.9---
Upgrade
Change in Accounts Payable
-5.7---
Upgrade
Change in Unearned Revenue
-7.5---
Upgrade
Change in Other Net Operating Assets
4.1-2.7-4.3-27.246.3
Upgrade
Operating Cash Flow
39.235.735.511.977.4
Upgrade
Operating Cash Flow Growth
9.80%0.56%198.32%-84.63%84.29%
Upgrade
Capital Expenditures
-4.6-4.2-3.1-4-5.1
Upgrade
Sale of Property, Plant & Equipment
-0.30.10.10.1
Upgrade
Cash Acquisitions
--5.5-19.5-23.3-2.8
Upgrade
Sale (Purchase) of Intangibles
--0.8-0.9-1-2.9
Upgrade
Investment in Securities
193.4-0.2-0.3-0.5-6.1
Upgrade
Other Investing Activities
0.16.5322.15.6
Upgrade
Investing Cash Flow
188.9-3.98.3-26.6-11.2
Upgrade
Long-Term Debt Issued
-9.7-24-
Upgrade
Long-Term Debt Repaid
-20.9-11.5-21.8-12.1-24.6
Upgrade
Net Debt Issued (Repaid)
-20.9-1.8-21.811.9-24.6
Upgrade
Common Dividends Paid
-14.8-14.8-14.7-14.7-15.5
Upgrade
Other Financing Activities
-27.1-5.8-2.9-2-11.2
Upgrade
Financing Cash Flow
-233.6-22.4-39.4-4.8-51.3
Upgrade
Miscellaneous Cash Flow Adjustments
--1.5-1.62.3-1.1
Upgrade
Net Cash Flow
-5.57.92.8-17.213.8
Upgrade
Free Cash Flow
34.631.532.47.972.3
Upgrade
Free Cash Flow Growth
9.84%-2.78%310.13%-89.07%101.39%
Upgrade
Free Cash Flow Margin
5.66%5.46%6.57%1.77%16.48%
Upgrade
Free Cash Flow Per Share
2.252.102.150.534.82
Upgrade
Cash Income Tax Paid
9.785.96.76.1
Upgrade
Levered Free Cash Flow
35.9639.8526.4-12.568.39
Upgrade
Unlevered Free Cash Flow
38.9642.8527.65-11.3169.64
Upgrade
Change in Net Working Capital
4.5-8.3339.1-51.3
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.