Aurea SA (EPA:AURE)
France flag France · Delayed Price · Currency is EUR
5.58
+0.06 (1.09%)
Sep 29, 2025, 10:44 AM CET

Aurea Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
27.4130.8437.3140.839.244.34
Upgrade
Cash & Short-Term Investments
27.4130.8437.3140.839.244.34
Upgrade
Cash Growth
3.93%-17.34%-8.56%4.07%-11.58%121.88%
Upgrade
Accounts Receivable
44.0433.6232.0334.9634.0430.62
Upgrade
Other Receivables
-11.8510.54---
Upgrade
Receivables
44.0445.4642.5734.9634.0430.62
Upgrade
Inventory
23.837.138.1937.5138.1627.39
Upgrade
Prepaid Expenses
-0.490.56---
Upgrade
Other Current Assets
0-0--0-
Upgrade
Total Current Assets
95.25113.89118.63113.27111.41102.35
Upgrade
Property, Plant & Equipment
69.5474.3176.5556.6152.3247.52
Upgrade
Long-Term Investments
-----1.43
Upgrade
Goodwill
8.399.689.689.769.7610.34
Upgrade
Other Intangible Assets
0.40.470.440.450.580.62
Upgrade
Long-Term Deferred Tax Assets
1.271.284.221.060.970.86
Upgrade
Long-Term Deferred Charges
--0.010.010.020.02
Upgrade
Other Long-Term Assets
25.922.271.681.491.4-
Upgrade
Total Assets
200.75201.9211.2182.66176.47163.13
Upgrade
Accounts Payable
63.0337.5537.5547.3348.0242.21
Upgrade
Accrued Expenses
-16.9615.89---
Upgrade
Short-Term Debt
0.230.490.020.020.110.06
Upgrade
Current Portion of Long-Term Debt
11.2614.224.0413.439.9928.07
Upgrade
Current Portion of Leases
2.032.352.541.281.421.58
Upgrade
Other Current Liabilities
0.1413.513.350.230.210.2
Upgrade
Total Current Liabilities
76.6985.0593.3862.359.7672.11
Upgrade
Long-Term Debt
26.3531.8931.2639.7939.128.58
Upgrade
Long-Term Leases
3.364.35.22.683.32.32
Upgrade
Long-Term Deferred Tax Liabilities
3.694.526.656.775.562.73
Upgrade
Other Long-Term Liabilities
16.921.351.150.720.530.26
Upgrade
Total Liabilities
127.72128.02139.17113.52110.13107.79
Upgrade
Common Stock
11.2611.2611.2612.1312.0311.89
Upgrade
Additional Paid-In Capital
6.386.366.369.99.348.74
Upgrade
Retained Earnings
55.5856.3754.8550.2248.0237.61
Upgrade
Treasury Stock
-0.18-0.11-0.45-3.12-3.12-2.94
Upgrade
Total Common Equity
73.0373.8872.0369.1466.2655.3
Upgrade
Minority Interest
----0.080.05
Upgrade
Shareholders' Equity
73.0373.8872.0369.1466.3455.35
Upgrade
Total Liabilities & Equity
200.75201.9211.2182.66176.47163.13
Upgrade
Total Debt
43.2253.2463.0557.253.9260.6
Upgrade
Net Cash (Debt)
-15.81-22.4-25.75-16.4-14.72-16.26
Upgrade
Net Cash Per Share
-1.71-2.39-2.74-1.69-1.55-1.65
Upgrade
Filing Date Shares Outstanding
9.349.369.379.589.499.39
Upgrade
Total Common Shares Outstanding
9.349.369.379.589.499.39
Upgrade
Working Capital
18.5728.8425.2550.9751.6530.24
Upgrade
Book Value Per Share
7.827.897.697.216.985.89
Upgrade
Tangible Book Value
64.2563.7361.9258.9255.9244.34
Upgrade
Tangible Book Value Per Share
6.886.816.616.155.894.72
Upgrade
Land
-9.937.816.956.956.33
Upgrade
Buildings
-23.372317.1215.5316
Upgrade
Machinery
-130.91124.7687.1483.5381.7
Upgrade
Construction In Progress
-11.2413.16.744.893.89
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.