Bénéteau S.A. (EPA:BEN)
France
· Delayed Price · Currency is EUR 7.76
+0.12 (1.57%)
Apr 24, 2025, 5:35 PM CET
Bénéteau Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 92.85 | 184.99 | 103.14 | 73.42 | -60.66 | Upgrade
|
| Depreciation & Amortization | 61.83 | 53.44 | 54.53 | 64.16 | 116.75 | Upgrade
|
| Other Amortization | - | 0.17 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 3.09 | 1.68 | -2.71 | 2.63 | 1.86 | Upgrade
|
| Loss (Gain) on Equity Investments | 18.64 | 0.92 | 10.7 | - | - | Upgrade
|
| Other Operating Activities | 22.82 | -158.7 | -138.31 | 4.54 | 58.56 | Upgrade
|
| Change in Accounts Receivable | -37.36 | -67.44 | -8.37 | -0.96 | 101.63 | Upgrade
|
| Change in Inventory | 87.08 | -10.62 | -108.67 | -20.93 | -24.16 | Upgrade
|
| Change in Accounts Payable | -96.21 | - | - | - | - | Upgrade
|
| Change in Income Taxes | -21.54 | -5.93 | 6.11 | 7.87 | -2.49 | Upgrade
|
| Change in Other Net Operating Assets | - | 0.55 | 44.83 | 96.08 | -55.61 | Upgrade
|
| Operating Cash Flow | 167.88 | 17.13 | -24.22 | 226.81 | 135.87 | Upgrade
|
| Operating Cash Flow Growth | 880.20% | - | - | 66.92% | 105.19% | Upgrade
|
| Capital Expenditures | -64.64 | -86.24 | -63.49 | -54.54 | -50.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 185.39 | 2.19 | 3.01 | 0.35 | 0.86 | Upgrade
|
| Cash Acquisitions | -0.04 | -6.77 | -0.1 | -47.95 | -1.19 | Upgrade
|
| Other Investing Activities | -22.27 | -4.42 | -8.92 | 3.49 | -4.67 | Upgrade
|
| Investing Cash Flow | 98.43 | -95.25 | -69.51 | -98.65 | -55.61 | Upgrade
|
| Long-Term Debt Issued | 2.61 | 136.51 | 138.32 | 25.02 | - | Upgrade
|
| Total Debt Issued | 2.61 | 136.51 | 138.32 | 25.02 | 99.93 | Upgrade
|
| Long-Term Debt Repaid | -94.33 | -9.84 | -11.25 | -137.98 | - | Upgrade
|
| Total Debt Repaid | -94.33 | -9.84 | -11.25 | -137.98 | -95.06 | Upgrade
|
| Net Debt Issued (Repaid) | -91.72 | 126.67 | 127.08 | -112.96 | 4.88 | Upgrade
|
| Issuance of Common Stock | - | - | - | 0.96 | - | Upgrade
|
| Repurchase of Common Stock | -4.64 | -0.15 | -14.25 | - | -3.38 | Upgrade
|
| Common Dividends Paid | -58.95 | -34.17 | -24.25 | - | -14.14 | Upgrade
|
| Other Financing Activities | 9.21 | -0.78 | 2.47 | - | - | Upgrade
|
| Financing Cash Flow | -146.1 | 91.58 | 91.05 | -112 | -12.64 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.32 | 0.57 | 0.66 | 0.81 | -1.04 | Upgrade
|
| Net Cash Flow | 121.54 | 14.03 | -2.02 | 16.97 | 66.59 | Upgrade
|
| Free Cash Flow | 103.24 | -69.12 | -87.72 | 172.27 | 85.27 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 102.03% | - | Upgrade
|
| Free Cash Flow Margin | 9.96% | -4.72% | -7.01% | 14.04% | 8.46% | Upgrade
|
| Free Cash Flow Per Share | - | -0.85 | -1.06 | 2.09 | 1.04 | Upgrade
|
| Levered Free Cash Flow | 189.37 | -210.33 | -122.07 | 181.82 | - | Upgrade
|
| Unlevered Free Cash Flow | 193.27 | -206.54 | -119.79 | 182.74 | - | Upgrade
|
| Change in Net Working Capital | -148.63 | 304.52 | 198.24 | -105.82 | - | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.