Bénéteau S.A. (EPA:BEN)
France flag France · Delayed Price · Currency is EUR
8.45
+0.18 (2.18%)
Sep 29, 2025, 12:43 PM CET

Bénéteau Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
18.692.85184.99103.1473.42-60.66
Upgrade
Depreciation & Amortization
63.5461.4553.654.5364.16116.75
Upgrade
Other Amortization
0.390.39----
Upgrade
Loss (Gain) From Sale of Assets
1.893.091.68-2.712.631.86
Upgrade
Loss (Gain) on Equity Investments
19.7518.640.9210.7--
Upgrade
Other Operating Activities
37.6922.82-158.7-138.314.5458.56
Upgrade
Change in Accounts Receivable
-41.36-37.36-67.44-8.37-0.96101.63
Upgrade
Change in Inventory
74.4787.08-10.62-108.67-20.93-24.16
Upgrade
Change in Income Taxes
22.91-21.54-5.936.117.87-2.49
Upgrade
Change in Other Net Operating Assets
-96.21-96.210.5544.8396.08-55.61
Upgrade
Operating Cash Flow
228.98167.8817.13-24.22226.81135.87
Upgrade
Operating Cash Flow Growth
181.38%880.20%--66.92%105.19%
Upgrade
Capital Expenditures
-59.38-64.64-86.24-63.49-54.54-50.6
Upgrade
Sale of Property, Plant & Equipment
1.370.342.193.010.350.86
Upgrade
Cash Acquisitions
-1.44-0.04-6.77-0.1-47.95-1.19
Upgrade
Other Investing Activities
176.76162.78-4.42-8.923.49-4.67
Upgrade
Investing Cash Flow
117.398.43-95.25-69.51-98.65-55.61
Upgrade
Long-Term Debt Issued
-2.61136.51138.3225.02-
Upgrade
Total Debt Issued
17.62.61136.51138.3225.0299.93
Upgrade
Long-Term Debt Repaid
--94.33-9.84-11.25-137.98-
Upgrade
Total Debt Repaid
-104.07-94.33-9.84-11.25-137.98-95.06
Upgrade
Net Debt Issued (Repaid)
-86.46-91.72126.67127.08-112.964.88
Upgrade
Issuance of Common Stock
----0.96-
Upgrade
Repurchase of Common Stock
-1.97-4.64-0.15-14.25--3.38
Upgrade
Common Dividends Paid
-115.1-58.95-34.17-24.25--14.14
Upgrade
Other Financing Activities
9.619.21-0.782.47--
Upgrade
Financing Cash Flow
-193.92-146.191.5891.05-112-12.64
Upgrade
Foreign Exchange Rate Adjustments
-0.411.320.570.660.81-1.04
Upgrade
Miscellaneous Cash Flow Adjustments
---0---
Upgrade
Net Cash Flow
151.95121.5414.03-2.0216.9766.59
Upgrade
Free Cash Flow
169.6103.24-69.12-87.72172.2785.27
Upgrade
Free Cash Flow Growth
----102.03%-
Upgrade
Free Cash Flow Margin
19.27%9.98%-4.72%-7.01%14.04%8.46%
Upgrade
Free Cash Flow Per Share
-1.28-0.85-1.062.091.04
Upgrade
Levered Free Cash Flow
332.87190.7-210.33-122.07181.82-
Upgrade
Unlevered Free Cash Flow
336.34194.6-206.54-119.79182.74-
Upgrade
Change in Working Capital
48.48-68.03-83.45-66.182.0719.36
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.