Bénéteau S.A. (EPA:BEN)
France flag France · Delayed Price · Currency is EUR
7.99
-0.12 (-1.48%)
Apr 2, 2025, 4:39 PM CET

Bénéteau Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
92.85184.99103.1473.42-60.66
Upgrade
Depreciation & Amortization
61.8353.4454.5364.16116.75
Upgrade
Other Amortization
-0.17---
Upgrade
Loss (Gain) From Sale of Assets
3.091.68-2.712.631.86
Upgrade
Loss (Gain) on Equity Investments
18.640.9210.7--
Upgrade
Other Operating Activities
22.82-158.7-138.314.5458.56
Upgrade
Change in Accounts Receivable
-37.36-67.44-8.37-0.96101.63
Upgrade
Change in Inventory
87.08-10.62-108.67-20.93-24.16
Upgrade
Change in Accounts Payable
-96.21----
Upgrade
Change in Income Taxes
-21.54-5.936.117.87-2.49
Upgrade
Change in Other Net Operating Assets
-0.5544.8396.08-55.61
Upgrade
Operating Cash Flow
167.8817.13-24.22226.81135.87
Upgrade
Operating Cash Flow Growth
880.20%--66.92%105.19%
Upgrade
Capital Expenditures
-64.64-86.24-63.49-54.54-50.6
Upgrade
Sale of Property, Plant & Equipment
185.392.193.010.350.86
Upgrade
Cash Acquisitions
-0.04-6.77-0.1-47.95-1.19
Upgrade
Other Investing Activities
-22.27-4.42-8.923.49-4.67
Upgrade
Investing Cash Flow
98.43-95.25-69.51-98.65-55.61
Upgrade
Long-Term Debt Issued
2.61136.51138.3225.02-
Upgrade
Total Debt Issued
2.61136.51138.3225.0299.93
Upgrade
Long-Term Debt Repaid
-94.33-9.84-11.25-137.98-
Upgrade
Total Debt Repaid
-94.33-9.84-11.25-137.98-95.06
Upgrade
Net Debt Issued (Repaid)
-91.72126.67127.08-112.964.88
Upgrade
Issuance of Common Stock
---0.96-
Upgrade
Repurchase of Common Stock
-4.64-0.15-14.25--3.38
Upgrade
Common Dividends Paid
-58.95-34.17-24.25--14.14
Upgrade
Other Financing Activities
9.21-0.782.47--
Upgrade
Financing Cash Flow
-146.191.5891.05-112-12.64
Upgrade
Foreign Exchange Rate Adjustments
1.320.570.660.81-1.04
Upgrade
Net Cash Flow
121.5414.03-2.0216.9766.59
Upgrade
Free Cash Flow
103.24-69.12-87.72172.2785.27
Upgrade
Free Cash Flow Growth
---102.03%-
Upgrade
Free Cash Flow Margin
9.96%-4.72%-7.01%14.04%8.46%
Upgrade
Free Cash Flow Per Share
--0.85-1.062.091.04
Upgrade
Levered Free Cash Flow
189.37-210.33-122.07181.82-
Upgrade
Unlevered Free Cash Flow
193.27-206.54-119.79182.74-
Upgrade
Change in Net Working Capital
-148.63304.52198.24-105.82-
Upgrade
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.