Believe S.A. (EPA: BLV)
France
· Delayed Price · Currency is EUR 14.68
+0.24 (1.66%)
Nov 20, 2024, 5:35 PM CET
Believe Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 939.03 | 880.31 | 760.81 | 577.15 | 441.42 | 394.53 | Upgrade
|
| Revenue Growth (YoY) | 13.96% | 15.71% | 31.82% | 30.75% | 11.89% | 65.73% | Upgrade
|
| Cost of Revenue | 697.17 | 652.6 | 564.92 | 419.19 | 283.31 | 266.42 | Upgrade
|
| Gross Profit | 241.85 | 227.71 | 195.88 | 157.96 | 158.11 | 128.11 | Upgrade
|
| Selling, General & Admin | 261.86 | 247.19 | 214.49 | 172.57 | 175.95 | 110.56 | Upgrade
|
| Other Operating Expenses | 11.79 | 1.95 | 2.7 | 5.52 | - | 4.37 | Upgrade
|
| Operating Expenses | 273.65 | 249.14 | 217.19 | 178.1 | 175.95 | 114.93 | Upgrade
|
| Operating Income | -31.8 | -21.43 | -21.31 | -20.13 | -17.84 | 13.18 | Upgrade
|
| Interest Expense | -1.99 | -1.99 | -1.39 | -2.5 | -2.02 | -1.81 | Upgrade
|
| Interest & Investment Income | 6.22 | 6.22 | 2.59 | 0.18 | 0.07 | 0.07 | Upgrade
|
| Earnings From Equity Investments | 1.49 | -0.3 | 1.23 | 1.36 | -0.59 | 1.12 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -4.2 | 4.86 | -2.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.84 | 6.29 | 7.19 | 0 | 0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -16.24 | -11.21 | -11.69 | -25.29 | -15.53 | 9.96 | Upgrade
|
| Merger & Restructuring Charges | 3.07 | 2.61 | -2.17 | -0.85 | -1.02 | -0.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.11 | 1.05 | -0.02 | - | -0.14 | -0.21 | Upgrade
|
| Other Unusual Items | -1.4 | - | - | - | -2.68 | - | Upgrade
|
| Pretax Income | -13.45 | -7.55 | -13.88 | -26.14 | -19.37 | 9.59 | Upgrade
|
| Income Tax Expense | -3.54 | -4.87 | 11.09 | 2.5 | 6.92 | 4.97 | Upgrade
|
| Earnings From Continuing Operations | -9.92 | -2.68 | -24.97 | -28.64 | -26.29 | 4.63 | Upgrade
|
| Minority Interest in Earnings | -3.46 | -2.8 | -4.79 | -1.41 | -0.56 | -0.05 | Upgrade
|
| Net Income | -13.38 | -5.48 | -29.76 | -30.05 | -26.85 | 4.58 | Upgrade
|
| Net Income to Common | -13.38 | -5.48 | -29.76 | -30.05 | -26.85 | 4.58 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 85.23% | Upgrade
|
| Shares Outstanding (Basic) | 108 | 97 | 96 | 89 | 80 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 97 | 96 | 89 | 80 | 79 | Upgrade
|
| Shares Change (YoY) | - | 0.76% | 7.98% | 10.94% | 1.75% | 16.61% | Upgrade
|
| EPS (Basic) | -0.12 | -0.06 | -0.31 | -0.34 | -0.33 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.06 | -0.31 | -0.34 | -0.33 | 0.06 | Upgrade
|
| EPS Growth | - | - | - | - | - | 71.43% | Upgrade
|
| Free Cash Flow | -19.32 | -36.51 | 48.21 | -8.83 | -11.08 | 23.91 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.38 | 0.50 | -0.10 | -0.14 | 0.30 | Upgrade
|
| Gross Margin | 25.76% | 25.87% | 25.75% | 27.37% | 35.82% | 32.47% | Upgrade
|
| Operating Margin | -3.39% | -2.43% | -2.80% | -3.49% | -4.04% | 3.34% | Upgrade
|
| Profit Margin | -1.42% | -0.62% | -3.91% | -5.21% | -6.08% | 1.16% | Upgrade
|
| Free Cash Flow Margin | -2.06% | -4.15% | 6.34% | -1.53% | -2.51% | 6.06% | Upgrade
|
| EBITDA | 10.91 | 17.64 | 14.67 | 6.14 | 0.5 | 24.41 | Upgrade
|
| EBITDA Margin | 1.16% | 2.00% | 1.93% | 1.06% | 0.11% | 6.19% | Upgrade
|
| D&A For EBITDA | 42.71 | 39.07 | 35.97 | 26.27 | 18.34 | 11.23 | Upgrade
|
| EBIT | -31.8 | -21.43 | -21.31 | -20.13 | -17.84 | 13.18 | Upgrade
|
| EBIT Margin | -3.39% | -2.43% | -2.80% | -3.49% | -4.04% | 3.34% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 51.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.