Believe Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,732	1,447	1,017	931	1,620	-
Market Cap Growth	-	42.39%	9.21%	-42.56%	-	-
Enterprise Value	1,634	1,305	850	710	1,344	-
Last Close Price	17.20	14.40	10.50	9.70	16.90	-
Forward PE	-	70.11	219.67	-	-	-
PS Ratio	1.75	1.46	1.16	1.22	2.81	-
PB Ratio	4.80	4.01	2.68	2.42	4.00	-
P/TBV Ratio	26.69	22.31	10.81	6.37	8.75	-
P/FCF Ratio	94.02	78.57	91.46	12.74	-	-
P/OCF Ratio	78.98	66.00	79.98	12.64	-	-
PEG Ratio	-	0.12	-	-	-	-
EV/Sales Ratio	1.65	1.32	0.97	0.93	2.33	-
EV/EBITDA Ratio	32.12	32.42	48.18	48.41	219.10	-
EV/FCF Ratio	88.67	70.85	76.49	9.72	-	-
Debt / Equity Ratio	0.11	0.11	0.08	0.08	0.08	0.85
Debt / EBITDA Ratio	0.80	0.80	1.20	1.38	2.45	18.75
Debt / FCF Ratio	2.17	2.17	2.87	0.44	-	-
Asset Turnover	0.87	0.87	0.83	0.79	0.73	0.71
Inventory Turnover	178.10	178.10	134.06	110.14	96.98	91.07
Quick Ratio	0.54	0.54	0.66	0.88	0.95	0.77
Current Ratio	0.71	0.71	0.85	1.07	1.18	0.96
Return on Equity (ROE)	0.16%	0.16%	-0.70%	-6.32%	-10.29%	-16.03%
Return on Assets (ROA)	-0.02%	-0.02%	-1.27%	-1.39%	-1.60%	-1.78%
Return on Invested Capital (ROIC)	-0.05%	-0.05%	-3.23%	-3.11%	-3.50%	-4.26%
Earnings Yield	-0.18%	-0.21%	-0.54%	-3.20%	-1.85%	-
FCF Yield	1.06%	1.27%	1.09%	7.85%	-0.55%	-
Buyback Yield / Dilution	-2.29%	-2.29%	-0.76%	-7.98%	-10.94%	-1.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.