Believe Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Apr '25 Apr 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	1,535	1,447	1,017	931	1,620	-	Upgrade
Market Cap Growth	42.39%	42.39%	9.21%	-42.56%	-	-	Upgrade
Enterprise Value	1,437	1,305	850	710	1,344	-	Upgrade
Last Close Price	15.26	14.40	10.50	9.70	16.90	-	Upgrade
Forward PE	58.69	70.11	219.67	-	-	-	Upgrade
PS Ratio	1.55	1.46	1.16	1.22	2.81	-	Upgrade
PB Ratio	4.26	4.01	2.68	2.42	4.00	-	Upgrade
P/TBV Ratio	23.66	22.31	10.81	6.37	8.75	-	Upgrade
P/FCF Ratio	83.34	78.57	91.46	12.74	-	-	Upgrade
P/OCF Ratio	70.01	66.00	79.98	12.64	-	-	Upgrade
PEG Ratio	-	0.12	-	-	-	-	Upgrade
EV/Sales Ratio	1.45	1.32	0.97	0.93	2.33	-	Upgrade
EV/EBITDA Ratio	28.25	32.42	48.18	48.41	219.10	-	Upgrade
EV/FCF Ratio	77.99	70.85	76.49	9.72	-	-	Upgrade
Debt / Equity Ratio	0.11	0.11	0.08	0.08	0.08	0.85	Upgrade
Debt / EBITDA Ratio	0.80	0.80	1.20	1.38	2.45	18.75	Upgrade
Debt / FCF Ratio	2.17	2.17	2.87	0.44	-	-	Upgrade
Asset Turnover	0.87	0.87	0.83	0.79	0.73	0.71	Upgrade
Inventory Turnover	178.10	178.10	134.06	110.14	96.98	91.07	Upgrade
Quick Ratio	0.54	0.54	0.66	0.88	0.95	0.77	Upgrade
Current Ratio	0.71	0.71	0.85	1.07	1.18	0.96	Upgrade
Return on Equity (ROE)	0.16%	0.16%	-0.70%	-6.32%	-10.29%	-16.03%	Upgrade
Return on Assets (ROA)	-0.02%	-0.02%	-1.27%	-1.39%	-1.60%	-1.78%	Upgrade
Return on Capital (ROIC)	-0.05%	-0.05%	-3.23%	-3.11%	-3.50%	-4.26%	Upgrade
Earnings Yield	-0.20%	-0.21%	-0.54%	-3.20%	-1.85%	-	Upgrade
FCF Yield	1.20%	1.27%	1.09%	7.85%	-0.55%	-	Upgrade
Buyback Yield / Dilution	-2.29%	-2.29%	-0.76%	-7.98%	-10.94%	-1.75%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.