Bolloré SE (EPA:BOL)
5.45
-0.10 (-1.71%)
Mar 31, 2025, 2:40 PM CET
Bolloré SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 1,822 | 268.5 | 3,400 | 6,062 | 425.6 | Upgrade
|
Depreciation & Amortization | 123 | 762.8 | 689.8 | 939.3 | 1,248 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 61.1 | 978.5 | 50.7 | -126.8 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 1.8 | - | - | - | Upgrade
|
Other Operating Activities | -1,883 | -114.3 | -3,354 | -5,267 | 138 | Upgrade
|
Change in Accounts Receivable | - | 121.3 | -91.4 | -278.3 | 373.1 | Upgrade
|
Change in Inventory | - | 124 | -124.7 | 62.4 | -125.3 | Upgrade
|
Change in Accounts Payable | - | -122.2 | 281.5 | 175 | 106.4 | Upgrade
|
Change in Other Net Operating Assets | 80 | - | - | - | - | Upgrade
|
Operating Cash Flow | -2,052 | 1,096 | 1,518 | 1,397 | 2,703 | Upgrade
|
Operating Cash Flow Growth | - | -27.77% | 8.67% | -48.33% | 32.60% | Upgrade
|
Capital Expenditures | - | -280.3 | -246.9 | -341.6 | -431.5 | Upgrade
|
Sale of Property, Plant & Equipment | 6 | 4.6 | 10.2 | 6 | 19.4 | Upgrade
|
Cash Acquisitions | 3,768 | 256.1 | 4,027 | -843.4 | -0.5 | Upgrade
|
Sale (Purchase) of Intangibles | - | -146.5 | -165.7 | -218 | -190.9 | Upgrade
|
Investment in Securities | - | -436.8 | 608.2 | -401 | -1,059 | Upgrade
|
Other Investing Activities | -1 | -0.1 | 0.1 | 0.1 | - | Upgrade
|
Investing Cash Flow | 3,773 | -603 | 4,233 | -1,798 | -1,662 | Upgrade
|
Long-Term Debt Issued | - | 8 | 260.7 | 655.1 | 147.5 | Upgrade
|
Long-Term Debt Repaid | - | -1,871 | -1,846 | -2,982 | -1,714 | Upgrade
|
Net Debt Issued (Repaid) | - | -1,863 | -1,585 | -2,327 | -1,567 | Upgrade
|
Issuance of Common Stock | - | - | 2.6 | 17.7 | 22.6 | Upgrade
|
Common Dividends Paid | - | -170.1 | -176 | -175.9 | -175.7 | Upgrade
|
Other Financing Activities | -2,071 | -748.9 | -577.4 | 4,604 | -192.1 | Upgrade
|
Financing Cash Flow | -2,071 | -2,782 | -2,336 | 2,119 | -1,912 | Upgrade
|
Foreign Exchange Rate Adjustments | - | -23.6 | 23.2 | 60.4 | -53.9 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 1 | 33.8 | -1.1 | 772.5 | 0.8 | Upgrade
|
Net Cash Flow | -349 | -2,278 | 3,437 | 2,551 | -924 | Upgrade
|
Free Cash Flow | -2,052 | 816.1 | 1,271 | 1,055 | 2,272 | Upgrade
|
Free Cash Flow Growth | - | -35.80% | 20.45% | -53.55% | 58.63% | Upgrade
|
Free Cash Flow Margin | -65.56% | 5.97% | 9.32% | 6.34% | 13.61% | Upgrade
|
Free Cash Flow Per Share | -0.72 | 0.28 | 0.43 | 0.36 | 0.77 | Upgrade
|
Cash Income Tax Paid | -10 | 194.1 | 182.8 | 150.5 | 31.1 | Upgrade
|
Levered Free Cash Flow | -748.5 | 1,021 | -403.69 | -1,582 | 1,339 | Upgrade
|
Unlevered Free Cash Flow | -711 | 1,152 | -325.13 | -1,498 | 1,477 | Upgrade
|
Change in Net Working Capital | 656.5 | -507 | 912.2 | 2,103 | -540.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.