Bolloré SE (EPA: BOL)
France flag France · Delayed Price · Currency is EUR
5.80
-0.01 (-0.09%)
Nov 20, 2024, 5:35 PM CET

Bolloré SE Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
3,913268.53,4006,062425.6237.4
Upgrade
Depreciation & Amortization
1,254762.8689.8939.31,2481,669
Upgrade
Loss (Gain) From Sale of Assets
-51.861.1978.550.7-126.8-95.6
Upgrade
Asset Writedown & Restructuring Costs
1.81.8----
Upgrade
Other Operating Activities
-3,751-114.3-3,354-5,267138-1,098
Upgrade
Change in Accounts Receivable
253.5121.3-91.4-278.3373.198.1
Upgrade
Change in Inventory
-22.5124-124.762.4-125.3-13.8
Upgrade
Change in Accounts Payable
-230.5-122.2281.5175106.470.9
Upgrade
Operating Cash Flow
1,7551,0961,5181,3972,7032,039
Upgrade
Operating Cash Flow Growth
40.25%-27.77%8.67%-48.33%32.60%2.01%
Upgrade
Capital Expenditures
-264.3-280.3-246.9-341.6-431.5-606.6
Upgrade
Sale of Property, Plant & Equipment
7.64.610.2619.420.2
Upgrade
Cash Acquisitions
5,155256.14,027-843.4-0.5-1,887
Upgrade
Sale (Purchase) of Intangibles
-258.5-146.5-165.7-218-190.9-181
Upgrade
Investment in Securities
586-436.8608.2-401-1,059951.8
Upgrade
Other Investing Activities
-0.2-0.10.10.1--
Upgrade
Investing Cash Flow
5,226-6034,233-1,798-1,662-1,703
Upgrade
Long-Term Debt Issued
-8260.7655.1147.53,535
Upgrade
Long-Term Debt Repaid
--1,871-1,846-2,982-1,714-2,100
Upgrade
Net Debt Issued (Repaid)
-3,260-1,863-1,585-2,327-1,5671,435
Upgrade
Issuance of Common Stock
--2.617.722.6175
Upgrade
Common Dividends Paid
-311.8-170.1-176-175.9-175.7-135.1
Upgrade
Other Financing Activities
-721.8-748.9-577.44,604-192.1-3,527
Upgrade
Financing Cash Flow
-4,294-2,782-2,3362,119-1,912-2,052
Upgrade
Foreign Exchange Rate Adjustments
-14-23.623.260.4-53.98.9
Upgrade
Miscellaneous Cash Flow Adjustments
2333.8-1.1772.50.8-
Upgrade
Net Cash Flow
2,696-2,2783,4372,551-924-1,707
Upgrade
Free Cash Flow
1,491816.11,2711,0552,2721,432
Upgrade
Free Cash Flow Growth
48.99%-35.80%20.45%-53.55%58.63%-0.37%
Upgrade
Free Cash Flow Margin
8.26%5.97%9.32%6.34%13.61%5.76%
Upgrade
Free Cash Flow Per Share
0.520.280.430.360.770.49
Upgrade
Cash Income Tax Paid
206.2194.1182.8150.531.1446.4
Upgrade
Levered Free Cash Flow
3,1511,021-403.69-1,5821,3391,959
Upgrade
Unlevered Free Cash Flow
3,3411,152-325.13-1,4981,4772,129
Upgrade
Change in Net Working Capital
-2,268-507912.22,103-540.5-461.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.