Bonduelle SCA (EPA: BON)

Bonduelle SCA Income Statement

Financials in millions EUR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	2,372	2,372	2,406	2,203	2,164	2,855
Revenue Growth (YoY)	-1.43%	-1.43%	9.24%	1.80%	-24.21%	2.80%
Cost of Revenue	1,711	1,711	1,746	1,596	1,550	2,030
Gross Profit	661.09	661.09	660.61	606.94	613.78	824.95
Selling, General & Admin	499.55	499.55	512.37	478.11	477.36	598.24
Other Operating Expenses	4.74	4.74	0.58	-9.89	-3.74	6.65
Operating Expenses	586.47	586.47	595.41	553.26	558.92	717.1
Operating Income	74.62	74.62	65.2	53.68	54.86	107.86
Interest Expense	-34.95	-34.95	-23.8	-13.39	-13.83	-20.72
Interest & Investment Income	0.94	0.94	0.07	0.04	0.15	0.31
Earnings From Equity Investments	3.58	3.58	4.38	-5.24	-0.58	-0.08
Currency Exchange Gain (Loss)	0.35	0.35	-4.6	1.15	0.71	-3.54
Other Non Operating Income (Expenses)	-1.41	-1.41	-2.95	-2.34	-2.34	-1.92
EBT Excluding Unusual Items	43.14	43.14	38.3	33.9	38.96	81.92
Merger & Restructuring Charges	-8.61	-8.61	-11.45	-8.29	-2.15	-2.31
Impairment of Goodwill	-130.78	-130.78	-	-63.53	-	-
Gain (Loss) on Sale of Assets	0.67	0.67	0.68	-0.88	0.34	0.81
Asset Writedown	0.86	0.86	-1.79	-43.58	-	-0.01
Other Unusual Items	-6.5	-6.5	1.51	-2.59	-0.92	-4.46
Pretax Income	-101.23	-101.23	27.25	-84.98	36.23	75.95
Income Tax Expense	18.54	18.54	18.46	39.99	10.89	21.35
Earnings From Continuing Operations	-119.77	-119.77	8.79	-124.97	25.34	54.6
Earnings From Discontinued Operations	-	-	5.7	160.39	31.78	-
Net Income to Company	-119.77	-119.77	14.49	35.43	57.12	54.6
Minority Interest in Earnings	0.03	0.03	0.01	-0.01	0.03	0.02
Net Income	-119.74	-119.74	14.5	35.42	57.15	54.62
Net Income to Common	-119.74	-119.74	14.5	35.42	57.15	54.62
Net Income Growth	-	-	-59.08%	-38.02%	4.63%	-24.78%
Shares Outstanding (Basic)	32	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	33	33	32	32
Shares Change (YoY)	-2.01%	-2.01%	-0.07%	0.80%	-	0.15%
EPS (Basic)	-3.74	-3.74	0.45	1.10	1.79	1.71
EPS (Diluted)	-3.74	-3.74	0.44	1.10	1.76	1.68
EPS Growth	-	-	-60.14%	-37.27%	4.76%	-25.00%
Free Cash Flow	-97.72	-97.72	-74.57	49.6	60.94	82.46
Free Cash Flow Per Share	-3.05	-3.05	-2.28	1.52	1.88	2.54
Dividend Per Share	0.200	0.200	0.250	0.300	0.450	0.400
Dividend Growth	-20.00%	-20.00%	-16.67%	-33.33%	12.50%	-
Gross Margin	27.87%	27.87%	27.45%	27.56%	28.37%	28.90%
Operating Margin	3.15%	3.15%	2.71%	2.44%	2.54%	3.78%
Profit Margin	-5.05%	-5.05%	0.60%	1.61%	2.64%	1.91%
Free Cash Flow Margin	-4.12%	-4.12%	-3.10%	2.25%	2.82%	2.89%
EBITDA	131.94	131.94	128.32	108.09	111.94	195.55
EBITDA Margin	5.56%	5.56%	5.33%	4.91%	5.17%	6.85%
D&A For EBITDA	57.31	57.31	63.12	54.41	57.08	87.7
EBIT	74.62	74.62	65.2	53.68	54.86	107.86
EBIT Margin	3.15%	3.15%	2.71%	2.44%	2.54%	3.78%
Effective Tax Rate	-	-	67.75%	-	30.06%	28.11%

Source: S&P Capital IQ. Standard template. Financial Sources.